[KGW] QoQ Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[KGW] KGW GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -68.63%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KGW's Result
KGW's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 71,470 72,065 67,604 72,164 229,695 0 0 -
PBT 1,209 2,229 6,016 6,732 21,871 0 0 -
Tax -825 -1,217 -1,462 -1,608 -5,536 0 0 -
NP 384 1,012 4,554 5,124 16,335 0 0 -
-
NP to SH 388 1,012 4,554 5,124 16,335 0 0 -
-
Tax Rate 68.24% 54.60% 24.30% 23.89% 25.31% - - -
Total Cost 71,086 71,053 63,050 67,040 213,360 0 0 -
-
Net Worth 43,451 43,451 32,250 0 33,829 0 0 -
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 43,451 43,451 32,250 0 33,829 0 0 -
NOSH 482,798 482,798 403,136 474,444 483,284 0 0 -
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 0.54% 1.40% 6.74% 7.10% 7.11% 0.00% 0.00% -
ROE 0.89% 2.33% 14.12% 0.00% 48.29% 0.00% 0.00% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 14.80 14.93 16.77 15.21 47.53 0.00 0.00 -
EPS 0.08 0.21 1.12 1.08 3.38 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.08 0.00 0.07 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 474,444
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 14.68 14.80 13.88 14.82 47.17 0.00 0.00 -
EPS 0.08 0.21 0.94 1.05 3.35 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0892 0.0892 0.0662 0.00 0.0695 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 - - - - - -
Price 0.20 0.205 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.35 1.37 0.00 0.00 0.00 0.00 0.00 -
P/EPS 248.87 97.80 0.00 0.00 0.00 0.00 0.00 -
EY 0.40 1.02 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 2.28 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 27/11/23 24/08/23 - - - - -
Price 0.165 0.19 0.21 0.00 0.00 0.00 0.00 -
P/RPS 1.11 1.27 1.25 0.00 0.00 0.00 0.00 -
P/EPS 205.31 90.64 18.59 0.00 0.00 0.00 0.00 -
EY 0.49 1.10 5.38 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 2.11 2.63 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment