[KGW] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Stock
[KGW] KGW GROUP BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -61.66%
YoY- -97.62%
Quarter Report
Latest QR
Upcoming QR
KGW's Result
KGW's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 133,308 117,444 71,470 72,065 67,604 72,164 229,695 -30.44%
PBT 6,510 5,364 1,209 2,229 6,016 6,732 21,871 -55.45%
Tax -1,726 -1,432 -825 -1,217 -1,462 -1,608 -5,536 -54.05%
NP 4,784 3,932 384 1,012 4,554 5,124 16,335 -55.93%
-
NP to SH 4,788 3,936 388 1,012 4,554 5,124 16,335 -55.90%
-
Tax Rate 26.51% 26.70% 68.24% 54.60% 24.30% 23.89% 25.31% -
Total Cost 128,524 113,512 71,086 71,053 63,050 67,040 213,360 -28.69%
-
Net Worth 48,279 48,279 43,451 43,451 32,250 0 33,829 26.78%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 48,279 48,279 43,451 43,451 32,250 0 33,829 26.78%
NOSH 482,798 482,798 482,798 482,798 403,136 474,444 483,284 -0.06%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 3.59% 3.35% 0.54% 1.40% 6.74% 7.10% 7.11% -
ROE 9.92% 8.15% 0.89% 2.33% 14.12% 0.00% 48.29% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 27.61 24.33 14.80 14.93 16.77 15.21 47.53 -30.40%
EPS 1.00 0.80 0.08 0.21 1.12 1.08 3.38 -55.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.09 0.09 0.08 0.00 0.07 26.87%
Adjusted Per Share Value based on latest NOSH - 482,798
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 27.61 24.33 14.80 14.93 14.00 14.95 47.58 -30.45%
EPS 1.00 0.80 0.08 0.21 0.94 1.06 3.38 -55.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.09 0.09 0.0668 0.00 0.0701 26.75%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 - - - -
Price 0.27 0.165 0.20 0.205 0.00 0.00 0.00 -
P/RPS 0.98 0.68 1.35 1.37 0.00 0.00 0.00 -
P/EPS 27.23 20.24 248.87 97.80 0.00 0.00 0.00 -
EY 3.67 4.94 0.40 1.02 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.70 1.65 2.22 2.28 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 31/05/24 28/02/24 27/11/23 24/08/23 - - -
Price 0.20 0.21 0.165 0.19 0.21 0.00 0.00 -
P/RPS 0.72 0.86 1.11 1.27 1.25 0.00 0.00 -
P/EPS 20.17 25.76 205.31 90.64 18.59 0.00 0.00 -
EY 4.96 3.88 0.49 1.10 5.38 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.10 1.83 2.11 2.63 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment