[DCHCARE] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Stock
[DCHCARE] DC HEALTHCARE HOLDINGS BERHAD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -47.15%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DCHCARE's Result
DCHCARE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 52,190 46,670 37,816 67,789 66,954 69,406 67,244 -15.50%
PBT -22,364 -29,240 -31,636 5,054 7,097 16,912 12,740 -
Tax 0 0 0 -2,494 -2,253 -4,164 -3,312 -
NP -22,364 -29,240 -31,636 2,560 4,844 12,748 9,428 -
-
NP to SH -22,364 -29,240 -31,636 2,560 4,844 12,748 9,428 -
-
Tax Rate - - - 49.35% 31.75% 24.62% 26.00% -
Total Cost 74,554 75,910 69,452 65,229 62,110 56,658 57,816 18.41%
-
Net Worth 49,919 49,815 59,777 59,777 69,741 23,911 15,940 113.60%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 49,919 49,815 59,777 59,777 69,741 23,911 15,940 113.60%
NOSH 998,392 996,300 996,300 996,300 996,300 797,040 797,040 16.15%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -42.85% -62.65% -83.66% 3.78% 7.23% 18.37% 14.02% -
ROE -44.80% -58.70% -52.92% 4.28% 6.95% 53.31% 59.14% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.23 4.68 3.80 6.80 6.72 8.71 8.44 -27.25%
EPS -2.24 -2.94 -3.16 0.26 0.48 1.60 1.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.06 0.06 0.07 0.03 0.02 83.89%
Adjusted Per Share Value based on latest NOSH - 996,300
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.33 4.77 3.86 6.93 6.84 7.09 6.87 -15.52%
EPS -2.29 -2.99 -3.23 0.26 0.49 1.30 0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.051 0.0509 0.0611 0.0611 0.0713 0.0244 0.0163 113.47%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 - - -
Price 0.175 0.23 0.275 0.405 0.495 0.00 0.00 -
P/RPS 3.35 4.91 7.25 5.95 7.37 0.00 0.00 -
P/EPS -7.81 -7.84 -8.66 157.62 101.81 0.00 0.00 -
EY -12.80 -12.76 -11.55 0.63 0.98 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.50 4.60 4.58 6.75 7.07 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 27/08/24 27/05/24 27/02/24 30/11/23 29/08/23 11/07/23 -
Price 0.165 0.20 0.225 0.25 0.395 0.515 0.00 -
P/RPS 3.16 4.27 5.93 3.67 5.88 5.91 0.00 -
P/EPS -7.37 -6.81 -7.09 97.29 81.24 32.20 0.00 -
EY -13.58 -14.67 -14.11 1.03 1.23 3.11 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.30 4.00 3.75 4.17 5.64 17.17 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment