[GLXT] QoQ Annualized Quarter Result on 30-Jun-2023 [#1]

Stock
[GLXT] GLOSTREXT BERHAD
Announcement Date
11-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GLXT's Result
GLXT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 25,502 25,937 22,938 25,708 0 0 0 -
PBT 2,862 2,997 1,048 7,272 0 0 0 -
Tax -1,378 -1,117 -916 -1,432 0 0 0 -
NP 1,484 1,880 132 5,840 0 0 0 -
-
NP to SH 1,484 1,880 132 5,840 0 0 0 -
-
Tax Rate 48.15% 37.27% 87.40% 19.69% - - - -
Total Cost 24,018 24,057 22,806 19,868 0 0 0 -
-
Net Worth 47,915 49,604 42,615 36,145 0 0 0 -
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 1,842 2,362 - - - - - -
Div Payout % 124.19% 125.64% - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 47,915 49,604 42,615 36,145 0 0 0 -
NOSH 407,041 407,041 407,041 301,211 0 0 0 -
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 5.82% 7.25% 0.58% 22.72% 0.00% 0.00% 0.00% -
ROE 3.10% 3.79% 0.31% 16.16% 0.00% 0.00% 0.00% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 6.92 7.32 7.00 8.53 0.00 0.00 0.00 -
EPS 0.40 0.53 0.04 1.92 0.00 0.00 0.00 -
DPS 0.50 0.67 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.14 0.13 0.12 0.12 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 301,211
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 6.36 6.47 5.72 6.41 0.00 0.00 0.00 -
EPS 0.37 0.47 0.03 1.46 0.00 0.00 0.00 -
DPS 0.46 0.59 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1195 0.1237 0.1063 0.0901 0.12 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 - - - - -
Price 0.19 0.21 0.21 0.00 0.00 0.00 0.00 -
P/RPS 2.75 2.87 3.00 0.00 0.00 0.00 0.00 -
P/EPS 47.19 39.58 521.52 0.00 0.00 0.00 0.00 -
EY 2.12 2.53 0.19 0.00 0.00 0.00 0.00 -
DY 2.63 3.17 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.50 1.62 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 30/01/24 20/11/23 11/08/23 - - - -
Price 0.245 0.20 0.21 0.00 0.00 0.00 0.00 -
P/RPS 3.54 2.73 3.00 0.00 0.00 0.00 0.00 -
P/EPS 60.85 37.69 521.52 0.00 0.00 0.00 0.00 -
EY 1.64 2.65 0.19 0.00 0.00 0.00 0.00 -
DY 2.04 3.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 1.43 1.62 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment