[GLXT] QoQ TTM Result on 30-Jun-2023 [#1]

Announcement Date
11-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 25,502 19,453 11,469 6,427 0 -
PBT 2,862 2,248 524 1,818 0 -
Tax -1,378 -838 -458 -358 0 -
NP 1,484 1,410 66 1,460 0 -
-
NP to SH 1,484 1,410 66 1,460 0 -
-
Tax Rate 48.15% 37.28% 87.40% 19.69% - -
Total Cost 24,018 18,043 11,403 4,967 0 -
-
Net Worth 47,915 49,604 42,615 36,145 0 -
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 1,771 1,771 - - - -
Div Payout % 119.38% 125.64% - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 47,915 49,604 42,615 36,145 0 -
NOSH 407,041 407,041 407,041 301,211 0 -
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 5.82% 7.25% 0.58% 22.72% 0.00% -
ROE 3.10% 2.84% 0.15% 4.04% 0.00% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 6.92 5.49 3.50 2.13 0.00 -
EPS 0.40 0.40 0.02 0.48 0.00 -
DPS 0.48 0.50 0.00 0.00 0.00 -
NAPS 0.13 0.14 0.13 0.12 0.12 8.30%
Adjusted Per Share Value based on latest NOSH - 301,211
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 6.36 4.85 2.86 1.60 0.00 -
EPS 0.37 0.35 0.02 0.36 0.00 -
DPS 0.44 0.44 0.00 0.00 0.00 -
NAPS 0.1195 0.1237 0.1063 0.0901 0.12 -0.41%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/03/24 29/12/23 29/09/23 - - -
Price 0.19 0.21 0.21 0.00 0.00 -
P/RPS 2.75 3.82 6.00 0.00 0.00 -
P/EPS 47.19 52.77 1,043.04 0.00 0.00 -
EY 2.12 1.89 0.10 0.00 0.00 -
DY 2.53 2.38 0.00 0.00 0.00 -
P/NAPS 1.46 1.50 1.62 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/05/24 - - - - -
Price 0.245 0.00 0.00 0.00 0.00 -
P/RPS 3.54 0.00 0.00 0.00 0.00 -
P/EPS 60.85 0.00 0.00 0.00 0.00 -
EY 1.64 0.00 0.00 0.00 0.00 -
DY 1.96 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment