[MERSEC] QoQ Annualized Quarter Result on 31-Jul-2023 [#3]

Stock
[MERSEC] MERCURY SECURITIES GROUP BERHAD
Announcement Date
14-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
31-Jul-2023 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MERSEC's Result
MERSEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 28,628 31,700 27,405 24,932 0 0 0 -
PBT 17,584 19,276 12,460 15,724 0 0 0 -
Tax -4,322 -4,824 -4,076 -3,984 0 0 0 -
NP 13,262 14,452 8,384 11,740 0 0 0 -
-
NP to SH 13,262 14,452 8,384 11,740 0 0 0 -
-
Tax Rate 24.58% 25.03% 32.71% 25.34% - - - -
Total Cost 15,366 17,248 19,021 13,192 0 0 0 -
-
Net Worth 172,795 169,669 52,359 133,345 0 0 0 -
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div 8,930 17,860 - - - - - -
Div Payout % 67.34% 123.58% - - - - - -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 172,795 169,669 52,359 133,345 0 0 0 -
NOSH 893,000 893,000 893,000 735,904 0 0 0 -
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 46.33% 45.59% 30.59% 47.09% 0.00% 0.00% 0.00% -
ROE 7.67% 8.52% 16.01% 8.80% 0.00% 0.00% 0.00% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 3.21 3.55 10.00 3.39 0.00 0.00 0.00 -
EPS 1.48 1.60 3.06 1.60 0.00 0.00 0.00 -
DPS 1.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1935 0.19 0.191 0.1812 0.00 0.00 0.1692 9.36%
Adjusted Per Share Value based on latest NOSH - 735,904
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 3.21 3.55 3.07 2.79 0.00 0.00 0.00 -
EPS 1.48 1.60 0.94 1.31 0.00 0.00 0.00 -
DPS 1.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1935 0.19 0.0586 0.1493 0.00 0.00 0.1692 9.36%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 - - - - -
Price 0.395 0.425 0.315 0.00 0.00 0.00 0.00 -
P/RPS 12.32 11.97 3.15 0.00 0.00 0.00 0.00 -
P/EPS 26.60 26.26 10.30 0.00 0.00 0.00 0.00 -
EY 3.76 3.81 9.71 0.00 0.00 0.00 0.00 -
DY 2.53 4.71 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 2.24 1.65 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 26/06/24 22/02/24 26/12/23 14/09/23 - - - -
Price 0.44 0.445 0.55 0.00 0.00 0.00 0.00 -
P/RPS 13.73 12.54 5.50 0.00 0.00 0.00 0.00 -
P/EPS 29.63 27.50 17.98 0.00 0.00 0.00 0.00 -
EY 3.38 3.64 5.56 0.00 0.00 0.00 0.00 -
DY 2.27 4.49 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.27 2.34 2.88 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment