[MERSEC] YoY TTM Result on 31-Jul-2023 [#3]

Announcement Date
14-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
31-Jul-2023 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/07/24 31/07/23 CAGR
Revenue 32,460 7,260 345.28%
PBT 14,601 4,913 196.30%
Tax -4,485 -1,185 277.10%
NP 10,116 3,728 170.61%
-
NP to SH 10,116 3,728 170.61%
-
Tax Rate 30.72% 24.12% -
Total Cost 22,344 3,532 529.43%
-
Net Worth 176,278 133,345 32.09%
Dividend
31/07/24 31/07/23 CAGR
Div 4,465 - -
Div Payout % 44.14% - -
Equity
31/07/24 31/07/23 CAGR
Net Worth 176,278 133,345 32.09%
NOSH 893,000 735,904 21.28%
Ratio Analysis
31/07/24 31/07/23 CAGR
NP Margin 31.16% 51.35% -
ROE 5.74% 2.80% -
Per Share
31/07/24 31/07/23 CAGR
RPS 3.63 0.99 265.36%
EPS 1.13 0.51 121.08%
DPS 0.50 0.00 -
NAPS 0.1974 0.1812 8.91%
Adjusted Per Share Value based on latest NOSH - 735,904
31/07/24 31/07/23 CAGR
RPS 3.63 0.81 346.31%
EPS 1.13 0.42 168.32%
DPS 0.50 0.00 -
NAPS 0.1974 0.1493 32.11%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 CAGR
Date 31/07/24 - -
Price 0.42 0.00 -
P/RPS 11.55 0.00 -
P/EPS 37.08 0.00 -
EY 2.70 0.00 -
DY 1.19 0.00 -
P/NAPS 2.13 0.00 -
Price Multiplier on Announcement Date
31/07/24 31/07/23 CAGR
Date 26/09/24 - -
Price 0.385 0.00 -
P/RPS 10.59 0.00 -
P/EPS 33.99 0.00 -
EY 2.94 0.00 -
DY 1.30 0.00 -
P/NAPS 1.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment