[PANDA] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Stock
[PANDA] PANDA ECO SYSTEM BERHAD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -28.74%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PANDA's Result
PANDA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 30,492 29,474 33,292 23,769 21,681 0 0 -
PBT 10,254 11,210 15,992 6,307 8,076 0 0 -
Tax -2,602 -2,940 -4,212 -2,003 -2,036 0 0 -
NP 7,652 8,270 11,780 4,304 6,040 0 0 -
-
NP to SH 7,652 8,270 11,780 4,304 6,040 0 0 -
-
Tax Rate 25.38% 26.23% 26.34% 31.76% 25.21% - - -
Total Cost 22,840 21,204 21,512 19,465 15,641 0 0 -
-
Net Worth 40,039 33,559 33,559 28,648 16,856 0 0 -
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 40,039 33,559 33,559 28,648 16,856 0 0 -
NOSH 667,325 671,187 671,187 671,187 561,900 0 0 -
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 25.10% 28.06% 35.38% 18.11% 27.86% 0.00% 0.00% -
ROE 19.11% 24.64% 35.10% 15.02% 35.83% 0.00% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 4.57 4.39 4.96 4.15 3.86 0.00 0.00 -
EPS 1.15 1.24 1.76 0.75 1.08 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.05 0.05 0.05 0.03 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 671,187
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 4.56 4.41 4.98 3.56 3.24 0.00 0.00 -
EPS 1.14 1.24 1.76 0.64 0.90 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0599 0.0502 0.0502 0.0429 0.0252 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 - - - -
Price 0.34 0.455 0.27 0.20 0.00 0.00 0.00 -
P/RPS 7.44 10.36 5.44 4.82 0.00 0.00 0.00 -
P/EPS 29.65 36.93 15.38 26.63 0.00 0.00 0.00 -
EY 3.37 2.71 6.50 3.76 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.67 9.10 5.40 4.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 22/08/24 20/05/24 29/02/24 22/11/23 - - -
Price 0.33 0.345 0.375 0.245 0.00 0.00 0.00 -
P/RPS 7.22 7.86 7.56 5.91 0.00 0.00 0.00 -
P/EPS 28.78 28.00 21.37 32.62 0.00 0.00 0.00 -
EY 3.47 3.57 4.68 3.07 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.50 6.90 7.50 4.90 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment