[CHB] QoQ Annualized Quarter Result on 31-Mar-2024 [#3]

Announcement Date
28-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024 [#3]
Profit Trend
QoQ- -13.79%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 221,924 268,285 235,994 223,236 198,704 150,940 0 -
PBT 18,664 29,378 24,682 27,610 32,820 13,193 0 -
Tax -4,480 -10,074 -8,340 -8,654 -7,976 -3,603 0 -
NP 14,184 19,304 16,342 18,956 24,844 9,590 0 -
-
NP to SH 14,184 19,304 16,342 18,956 24,844 9,590 0 -
-
Tax Rate 24.00% 34.29% 33.79% 31.34% 24.30% 27.31% - -
Total Cost 207,740 248,981 219,652 204,280 173,860 141,350 0 -
-
Net Worth 70,919 66,913 59,478 55,760 29,739 22,302 0 -
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 70,919 66,913 59,478 55,760 29,739 22,302 0 -
NOSH 373,263 371,739 371,739 371,739 371,739 371,705 0 -
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 6.39% 7.20% 6.93% 8.49% 12.50% 6.35% 0.00% -
ROE 20.00% 28.85% 27.48% 34.00% 83.54% 43.00% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 59.46 72.17 63.48 60.05 53.45 40.61 0.00 -
EPS 3.80 5.19 4.40 5.10 6.68 2.58 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.18 0.16 0.15 0.08 0.06 0.00 -
Adjusted Per Share Value based on latest NOSH - 371,739
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 59.46 71.88 63.22 59.81 53.23 40.44 0.00 -
EPS 3.80 5.17 4.38 5.08 6.66 2.57 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.1793 0.1593 0.1494 0.0797 0.0597 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 - - - -
Price 0.96 0.975 0.85 0.63 0.00 0.00 0.00 -
P/RPS 1.61 1.35 1.34 1.05 0.00 0.00 0.00 -
P/EPS 25.26 18.78 19.33 12.35 0.00 0.00 0.00 -
EY 3.96 5.33 5.17 8.09 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.05 5.42 5.31 4.20 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 28/08/24 28/05/24 22/02/24 14/12/23 - - -
Price 0.96 0.79 0.815 0.665 0.00 0.00 0.00 -
P/RPS 1.61 1.09 1.28 1.11 0.00 0.00 0.00 -
P/EPS 25.26 15.21 18.54 13.04 0.00 0.00 0.00 -
EY 3.96 6.57 5.39 7.67 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.05 4.39 5.09 4.43 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment