[WENTEL] QoQ Annualized Quarter Result on 30-Sep-2024 [#3]

Announcement Date
20-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 12.38%
YoY- -23.57%
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 111,325 109,102 103,096 98,752 96,172 0 0 -
PBT 16,520 15,718 7,748 18,822 19,294 0 0 -
Tax -5,309 -5,742 -5,652 -4,721 -4,626 0 0 -
NP 11,210 9,976 2,096 14,101 14,668 0 0 -
-
NP to SH 11,210 9,976 2,096 14,101 14,668 0 0 -
-
Tax Rate 32.14% 36.53% 72.95% 25.08% 23.98% - - -
Total Cost 100,114 99,126 101,000 84,651 81,504 0 0 -
-
Net Worth 183,999 172,500 172,500 137,999 0 0 0 -
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 183,999 172,500 172,500 137,999 0 0 0 -
NOSH 1,150,000 1,150,000 1,150,000 1,150,000 1,145,937 1,150,561 1,150,561 -0.03%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 10.07% 9.14% 2.03% 14.28% 15.25% 0.00% 0.00% -
ROE 6.09% 5.78% 1.22% 10.22% 0.00% 0.00% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 9.68 9.49 8.96 8.59 8.39 0.00 0.00 -
EPS 0.97 0.86 0.20 1.23 1.28 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.15 0.15 0.12 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,150,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 9.68 9.49 8.96 8.59 8.36 0.00 0.00 -
EPS 0.97 0.86 0.20 1.23 1.28 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.15 0.15 0.12 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 - - - - -
Price 0.30 0.365 0.32 0.00 0.00 0.00 0.00 -
P/RPS 3.10 3.85 3.57 0.00 0.00 0.00 0.00 -
P/EPS 30.77 42.08 175.57 0.00 0.00 0.00 0.00 -
EY 3.25 2.38 0.57 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 2.43 2.13 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 20/11/24 20/08/24 31/05/24 29/02/24 - - - -
Price 0.285 0.335 0.33 0.315 0.00 0.00 0.00 -
P/RPS 2.94 3.53 3.68 3.67 0.00 0.00 0.00 -
P/EPS 29.24 38.62 181.06 25.69 0.00 0.00 0.00 -
EY 3.42 2.59 0.55 3.89 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 2.23 2.20 2.63 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment