[SBH] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 163,522 162,068 191,320 0 0 0 194,426 -10.90%
PBT 2,848 4,548 17,346 0 0 0 15,705 -67.99%
Tax -390 -660 -4,846 0 0 0 -2,696 -72.47%
NP 2,458 3,888 12,500 0 0 0 13,009 -67.10%
-
NP to SH 2,458 3,888 12,535 0 0 0 13,054 -67.18%
-
Tax Rate 13.69% 14.51% 27.94% - - - 17.17% -
Total Cost 161,064 158,180 178,820 0 0 0 181,417 -7.63%
-
Net Worth 112,396 88,400 87,421 0 0 0 81,164 24.26%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - 3,967 - - - 6,019 -
Div Payout % - - 31.65% - - - 46.11% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 112,396 88,400 87,421 0 0 0 81,164 24.26%
NOSH 888,000 680,003 672,473 676,373 676,373 676,373 676,373 19.91%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 1.50% 2.40% 6.53% 0.00% 0.00% 0.00% 6.69% -
ROE 2.19% 4.40% 14.34% 0.00% 0.00% 0.00% 16.08% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 21.82 23.83 28.45 0.00 0.00 0.00 28.75 -16.80%
EPS 0.34 0.56 1.86 0.00 0.00 0.00 1.93 -68.60%
DPS 0.00 0.00 0.59 0.00 0.00 0.00 0.89 -
NAPS 0.15 0.13 0.13 0.00 0.00 0.00 0.12 16.05%
Adjusted Per Share Value based on latest NOSH - 0
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 18.41 18.25 21.55 0.00 0.00 0.00 21.89 -10.91%
EPS 0.28 0.44 1.41 0.00 0.00 0.00 1.47 -66.92%
DPS 0.00 0.00 0.45 0.00 0.00 0.00 0.68 -
NAPS 0.1266 0.0995 0.0984 0.00 0.00 0.00 0.0914 24.28%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 - - - - - - -
Price 0.335 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.54 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 102.12 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.98 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 23/08/24 31/05/24 04/04/24 - - - - -
Price 0.275 0.23 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.26 0.97 0.00 0.00 0.00 0.00 0.00 -
P/EPS 83.83 40.23 0.00 0.00 0.00 0.00 0.00 -
EY 1.19 2.49 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 1.77 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment