[MFGROUP] QoQ Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[MFGROUP] MANFORCE GROUP BERHAD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -264.97%
YoY- -396.92%
Quarter Report
Latest QR
Upcoming QR
MFGROUP's Result
MFGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 CAGR
Revenue 73,511 79,146 70,725 72,308 74,145 71,034 76,704 -1.40%
PBT 2,426 2,216 -2,674 -1,276 100 298 4,380 -17.86%
Tax -1,052 -736 -826 -662 -631 -688 -1,667 -14.21%
NP 1,374 1,480 -3,500 -1,938 -531 -390 2,713 -20.27%
-
NP to SH 1,374 1,480 -3,500 -1,938 -531 -390 2,713 -20.27%
-
Tax Rate 43.36% 33.21% - - 631.00% 230.87% 38.06% -
Total Cost 72,137 77,666 74,225 74,246 74,676 71,424 73,991 -0.84%
-
Net Worth 19,230 18,623 18,623 21,150 22,142 10,589 15,999 6.31%
Dividend
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 CAGR
Div 799 1,599 - - 2,015 1,897 - -
Div Payout % 58.22% 108.10% - - 0.00% 0.00% - -
Equity
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 CAGR
Net Worth 19,230 18,623 18,623 21,150 22,142 10,589 15,999 6.31%
NOSH 319,983 319,983 319,983 319,983 319,983 319,983 319,983 0.00%
Ratio Analysis
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 CAGR
NP Margin 1.87% 1.87% -4.95% -2.68% -0.72% -0.55% 3.54% -
ROE 7.14% 7.95% -18.79% -9.16% -2.40% -3.68% 16.96% -
Per Share
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 CAGR
RPS 22.97 24.73 22.10 22.60 23.17 47.16 23.97 -1.40%
EPS 0.43 0.46 -1.09 -0.60 -0.34 -0.12 0.85 -20.30%
DPS 0.25 0.50 0.00 0.00 0.63 1.26 0.00 -
NAPS 0.0601 0.0582 0.0582 0.0661 0.0692 0.0703 0.05 6.31%
Adjusted Per Share Value based on latest NOSH - 319,983
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 CAGR
RPS 22.97 24.73 22.10 22.60 23.17 22.20 23.97 -1.40%
EPS 0.43 0.46 -1.09 -0.60 -0.34 -0.12 0.85 -20.30%
DPS 0.25 0.50 0.00 0.00 0.63 0.59 0.00 -
NAPS 0.0601 0.0582 0.0582 0.0661 0.0692 0.0331 0.05 6.31%
Price Multiplier on Financial Quarter End Date
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 CAGR
Date 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 29/03/19 - -
Price 0.235 0.00 0.235 0.235 0.235 0.22 0.00 -
P/RPS 1.02 0.00 1.06 1.04 1.01 0.47 0.00 -
P/EPS 54.73 0.00 -21.48 -38.80 -141.61 -84.97 0.00 -
EY 1.83 0.00 -4.65 -2.58 -0.71 -1.18 0.00 -
DY 1.06 0.00 0.00 0.00 2.68 5.73 0.00 -
P/NAPS 3.91 0.00 4.04 3.56 3.40 3.13 0.00 -
Price Multiplier on Announcement Date
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 CAGR
Date 29/11/21 31/05/21 30/11/20 30/06/20 28/11/19 28/11/19 07/12/18 -
Price 0.235 0.00 0.235 0.235 0.235 0.235 0.00 -
P/RPS 1.02 0.00 1.06 1.04 1.01 0.50 0.00 -
P/EPS 54.73 0.00 -21.48 -38.80 -141.61 -90.76 0.00 -
EY 1.83 0.00 -4.65 -2.58 -0.71 -1.10 0.00 -
DY 1.06 0.00 0.00 0.00 2.68 5.36 0.00 -
P/NAPS 3.91 0.00 4.04 3.56 3.40 3.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment