[SNOWFIT] QoQ Annualized Quarter Result on 30-Nov-2021 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
30-Nov-2021 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/05/23 30/11/22 31/05/22 30/11/21 31/05/21 CAGR
Revenue 27,483 28,844 13,801 0 0 -
PBT 534 990 319 0 0 -
Tax -430 -194 -63 0 0 -
NP 104 796 256 0 0 -
-
NP to SH 104 796 256 0 0 -
-
Tax Rate 80.52% 19.60% 19.75% - - -
Total Cost 27,379 28,048 13,545 0 0 -
-
Net Worth 4,053 4,686 2,155 0 0 -
Dividend
31/05/23 30/11/22 31/05/22 30/11/21 31/05/21 CAGR
Div 358 717 148 - - -
Div Payout % 345.07% 90.17% 58.19% - - -
Equity
31/05/23 30/11/22 31/05/22 30/11/21 31/05/21 CAGR
Net Worth 4,053 4,686 2,155 0 0 -
NOSH 211,100 211,100 87,621 0 0 -
Ratio Analysis
31/05/23 30/11/22 31/05/22 30/11/21 31/05/21 CAGR
NP Margin 0.38% 2.76% 1.85% 0.00% 0.00% -
ROE 2.57% 16.99% 11.88% 0.00% 0.00% -
Per Share
31/05/23 30/11/22 31/05/22 30/11/21 31/05/21 CAGR
RPS 13.02 13.66 15.75 0.00 0.00 -
EPS 0.05 0.38 0.29 0.00 0.00 -
DPS 0.17 0.34 0.17 0.00 0.00 -
NAPS 0.0192 0.0222 0.0246 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/05/23 30/11/22 31/05/22 30/11/21 31/05/21 CAGR
RPS 13.02 13.66 6.54 0.00 0.00 -
EPS 0.05 0.38 0.12 0.00 0.00 -
DPS 0.17 0.34 0.07 0.00 0.00 -
NAPS 0.0192 0.0222 0.0102 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/23 30/11/22 31/05/22 30/11/21 31/05/21 CAGR
Date 31/05/23 30/11/22 - - - -
Price 0.20 0.20 0.00 0.00 0.00 -
P/RPS 1.54 1.46 0.00 0.00 0.00 -
P/EPS 405.96 53.04 0.00 0.00 0.00 -
EY 0.25 1.89 0.00 0.00 0.00 -
DY 0.85 1.70 0.00 0.00 0.00 -
P/NAPS 10.42 9.01 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/23 30/11/22 31/05/22 30/11/21 31/05/21 CAGR
Date 01/08/23 30/01/23 29/07/22 - - -
Price 0.20 0.20 0.20 0.00 0.00 -
P/RPS 1.54 1.46 1.27 0.00 0.00 -
P/EPS 405.96 53.04 68.45 0.00 0.00 -
EY 0.25 1.89 1.46 0.00 0.00 -
DY 0.85 1.70 0.85 0.00 0.00 -
P/NAPS 10.42 9.01 8.13 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment