[ABFMY1] QoQ Annualized Quarter Result on 30-Jun-2010 [#2]

Announcement Date
27-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 3.91%
YoY- 230.53%
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 6,576 27,061 37,074 31,230 30,084 85 10,605 -27.30%
PBT 5,484 26,044 36,042 30,204 29,068 -928 -5,158 -
Tax 0 0 0 0 0 0 0 -
NP 5,484 26,044 36,042 30,204 29,068 -928 -5,158 -
-
NP to SH 5,484 26,044 36,042 30,204 29,068 0 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% - - -
Total Cost 1,092 1,017 1,032 1,026 1,016 1,013 15,763 -83.15%
-
Net Worth 0 0 0 0 0 0 0 -
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 42,184 20,674 24,735 37,151 35,613 18,563 11,893 132.75%
Div Payout % 769.23% 79.38% 68.63% 123.00% 122.52% 0.00% 0.00% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 0 0 0 0 0 0 0 -
NOSH 527,307 536,989 481,853 482,491 481,258 482,166 482,166 6.15%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 83.39% 96.24% 97.22% 96.71% 96.62% -1,091.76% -48.64% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 1.25 5.04 7.69 6.47 6.25 0.02 2.20 -31.42%
EPS 1.04 4.85 7.48 6.26 6.04 -0.19 -1.07 -
DPS 8.00 3.85 5.13 7.70 7.40 3.85 2.47 119.06%
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 480,674
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 0.46 1.89 2.59 2.18 2.10 0.01 0.74 -27.18%
EPS 0.38 1.82 2.52 2.11 2.03 -0.19 -1.07 -
DPS 2.95 1.45 1.73 2.60 2.49 1.30 0.83 133.07%
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 21/12/09 24/08/09 -
Price 1.066 1.062 1.062 1.08 1.05 1.062 1.06 -
P/RPS 85.48 21.07 13.80 16.69 16.80 6,024.24 48.19 46.58%
P/EPS 102.50 21.90 14.20 17.25 17.38 -558.95 -99.37 -
EY 0.98 4.57 7.04 5.80 5.75 -0.18 -1.01 -
DY 7.50 3.63 4.83 7.13 7.05 3.63 2.33 118.16%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/05/11 28/02/11 30/11/10 27/08/10 27/05/10 23/02/10 20/11/09 -
Price 1.069 1.069 1.062 1.064 1.077 1.05 1.062 -
P/RPS 85.72 21.21 13.80 16.44 17.23 5,956.17 48.28 46.67%
P/EPS 102.79 22.04 14.20 17.00 17.83 -552.63 -99.56 -
EY 0.97 4.54 7.04 5.88 5.61 -0.18 -1.00 -
DY 7.48 3.60 4.83 7.24 6.87 3.67 2.32 118.39%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment