[ABFMY1] YoY TTM Result on 30-Jun-2010 [#2]

Announcement Date
27-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 79.0%
YoY- -19.44%
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 17,677 29,161 23,099 26,764 44,035 11,369 23,923 -4.91%
PBT 16,498 28,052 21,305 25,742 31,954 -3,430 42,691 -14.64%
Tax 0 0 0 0 0 0 0 -
NP 16,498 28,052 21,305 25,742 31,954 -3,430 42,691 -14.64%
-
NP to SH 16,498 28,052 21,305 25,742 31,954 -3,430 42,691 -14.64%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% -
Total Cost 1,179 1,109 1,794 1,022 12,081 14,799 -18,768 -
-
Net Worth 0 0 0 0 0 0 0 -
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div 20,601 18,864 10,546 27,419 17,106 14,669 14,925 5.51%
Div Payout % 124.87% 67.25% 49.50% 106.52% 53.53% 0.00% 34.96% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 0 0 0 0 0 0 0 -
NOSH 639,666 538,000 538,443 480,674 483,013 481,748 485,294 4.70%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 93.33% 96.20% 92.23% 96.18% 72.57% -30.17% 178.45% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 2.76 5.42 4.29 5.57 9.12 2.36 4.93 -9.20%
EPS 2.58 5.21 3.96 5.36 6.62 -0.71 8.80 -18.47%
DPS 3.22 3.50 1.96 5.70 3.55 3.05 3.10 0.63%
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 480,674
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 1.24 2.04 1.61 1.87 3.08 0.79 1.67 -4.83%
EPS 1.15 1.96 1.49 1.80 2.23 -0.24 2.98 -14.66%
DPS 1.44 1.32 0.74 1.92 1.20 1.03 1.04 5.56%
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 15/09/06 15/09/06 15/09/06 -
Price 1.084 1.072 1.069 1.08 1.05 1.05 1.05 -
P/RPS 39.23 19.78 24.92 19.40 11.52 44.49 21.30 10.70%
P/EPS 42.03 20.56 27.02 20.17 15.87 -147.47 11.94 23.31%
EY 2.38 4.86 3.70 4.96 6.30 -0.68 8.38 -18.90%
DY 2.97 3.26 1.83 5.28 3.38 2.90 2.95 0.11%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/08/13 30/08/12 23/08/11 27/08/10 24/08/09 15/09/06 15/09/06 -
Price 1.095 1.10 1.065 1.064 1.06 1.05 1.05 -
P/RPS 39.62 20.29 24.83 19.11 11.63 44.49 21.30 10.88%
P/EPS 42.46 21.10 26.92 19.87 16.02 -147.47 11.94 23.52%
EY 2.36 4.74 3.72 5.03 6.24 -0.68 8.38 -19.02%
DY 2.94 3.18 1.84 5.36 3.35 2.90 2.95 -0.05%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment