[AMPROP] QoQ Annualized Quarter Result on 30-Sep-2007 [#2]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
20-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- -116.58%
YoY- -189.79%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 177,536 425,693 265,053 293,228 201,732 276,957 248,486 -20.09%
PBT -1,008 -5,487 -3,085 -5,162 78,872 12,588 3,121 -
Tax -2,512 -8,312 -12,037 -14,910 -13,896 11,525 7,980 -
NP -3,520 -13,799 -15,122 -20,072 64,976 24,113 11,101 -
-
NP to SH -5,404 -10,076 -10,169 -10,822 65,288 23,841 11,776 -
-
Tax Rate - - - - 17.62% -91.56% -255.69% -
Total Cost 181,056 439,492 280,175 313,300 136,756 252,844 237,385 -16.53%
-
Net Worth 357,050 335,866 349,187 342,759 341,801 304,887 297,718 12.89%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 357,050 335,866 349,187 342,759 341,801 304,887 297,718 12.89%
NOSH 964,999 907,747 918,915 901,999 854,502 802,336 802,909 13.05%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -1.98% -3.24% -5.71% -6.85% 32.21% 8.71% 4.47% -
ROE -1.51% -3.00% -2.91% -3.16% 19.10% 7.82% 3.96% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 18.40 46.90 28.84 32.51 23.61 34.52 30.95 -29.31%
EPS -0.56 -1.11 1.11 -1.20 7.64 2.62 1.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.37 0.38 0.38 0.40 0.38 0.3708 -0.14%
Adjusted Per Share Value based on latest NOSH - 953,201
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 13.60 32.60 20.30 22.46 15.45 21.21 19.03 -20.08%
EPS -0.41 -0.77 -0.78 -0.83 5.00 1.83 0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2735 0.2572 0.2675 0.2625 0.2618 0.2335 0.228 12.90%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.48 0.76 1.03 1.20 1.14 0.99 0.48 -
P/RPS 2.61 1.62 3.57 3.69 4.83 2.87 1.55 41.58%
P/EPS -85.71 -68.47 -93.07 -100.02 14.92 33.32 32.73 -
EY -1.17 -1.46 -1.07 -1.00 6.70 3.00 3.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 2.05 2.71 3.16 2.85 2.61 1.29 0.51%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 26/08/08 28/05/08 19/02/08 20/11/07 28/08/07 25/05/07 27/02/07 -
Price 0.47 0.68 0.84 1.22 1.27 0.70 0.90 -
P/RPS 2.55 1.45 2.91 3.75 5.38 2.03 2.91 -8.43%
P/EPS -83.93 -61.26 -75.90 -101.69 16.62 23.56 61.36 -
EY -1.19 -1.63 -1.32 -0.98 6.02 4.24 1.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.84 2.21 3.21 3.18 1.84 2.43 -35.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment