[AMPROP] QoQ Annualized Quarter Result on 31-Dec-2007 [#3]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
19-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 6.03%
YoY- -186.36%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 173,402 177,536 425,693 265,053 293,228 201,732 276,957 -26.75%
PBT 38,130 -1,008 -5,487 -3,085 -5,162 78,872 12,588 108.92%
Tax -4,176 -2,512 -8,312 -12,037 -14,910 -13,896 11,525 -
NP 33,954 -3,520 -13,799 -15,122 -20,072 64,976 24,113 25.55%
-
NP to SH 32,324 -5,404 -10,076 -10,169 -10,822 65,288 23,841 22.43%
-
Tax Rate 10.95% - - - - 17.62% -91.56% -
Total Cost 139,448 181,056 439,492 280,175 313,300 136,756 252,844 -32.67%
-
Net Worth 372,992 357,050 335,866 349,187 342,759 341,801 304,887 14.34%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 372,992 357,050 335,866 349,187 342,759 341,801 304,887 14.34%
NOSH 956,390 964,999 907,747 918,915 901,999 854,502 802,336 12.38%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 19.58% -1.98% -3.24% -5.71% -6.85% 32.21% 8.71% -
ROE 8.67% -1.51% -3.00% -2.91% -3.16% 19.10% 7.82% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 18.13 18.40 46.90 28.84 32.51 23.61 34.52 -34.82%
EPS 3.36 -0.56 -1.11 1.11 -1.20 7.64 2.62 17.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.37 0.37 0.38 0.38 0.40 0.38 1.74%
Adjusted Per Share Value based on latest NOSH - 963,043
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 13.28 13.60 32.60 20.30 22.46 15.45 21.21 -26.74%
EPS 2.48 -0.41 -0.77 -0.78 -0.83 5.00 1.83 22.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2857 0.2735 0.2572 0.2675 0.2625 0.2618 0.2335 14.35%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.39 0.48 0.76 1.03 1.20 1.14 0.99 -
P/RPS 2.15 2.61 1.62 3.57 3.69 4.83 2.87 -17.47%
P/EPS 11.54 -85.71 -68.47 -93.07 -100.02 14.92 33.32 -50.58%
EY 8.67 -1.17 -1.46 -1.07 -1.00 6.70 3.00 102.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.30 2.05 2.71 3.16 2.85 2.61 -47.15%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 07/11/08 26/08/08 28/05/08 19/02/08 20/11/07 28/08/07 25/05/07 -
Price 0.34 0.47 0.68 0.84 1.22 1.27 0.70 -
P/RPS 1.88 2.55 1.45 2.91 3.75 5.38 2.03 -4.97%
P/EPS 10.06 -83.93 -61.26 -75.90 -101.69 16.62 23.56 -43.20%
EY 9.94 -1.19 -1.63 -1.32 -0.98 6.02 4.24 76.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.27 1.84 2.21 3.21 3.18 1.84 -39.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment