[AMPROP] YoY Quarter Result on 30-Sep-2007 [#2]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
20-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- -233.15%
YoY- -1586.53%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 29,001 54,729 42,317 96,181 63,341 49,870 55,595 -10.27%
PBT 2,338 5,577 19,316 -22,299 1,208 34 665 23.29%
Tax -1,168 3,146 -1,458 -3,982 -146 -233 -2,636 -12.68%
NP 1,170 8,723 17,858 -26,281 1,062 -199 -1,971 -
-
NP to SH 440 8,391 17,514 -21,733 1,462 -26 -1,971 -
-
Tax Rate 49.96% -56.41% 7.55% - 12.09% 685.29% 396.39% -
Total Cost 27,831 46,006 24,459 122,462 62,279 50,069 57,566 -11.40%
-
Net Worth 506,000 622,332 371,220 362,216 298,816 0 441,504 2.29%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 506,000 622,332 371,220 362,216 298,816 0 441,504 2.29%
NOSH 550,000 699,249 951,847 953,201 812,222 783,499 788,400 -5.82%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 4.03% 15.94% 42.20% -27.32% 1.68% -0.40% -3.55% -
ROE 0.09% 1.35% 4.72% -6.00% 0.49% 0.00% -0.45% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 5.27 7.83 4.45 10.09 7.80 6.37 7.05 -4.73%
EPS 0.08 1.20 1.84 -2.28 0.18 0.00 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.89 0.39 0.38 0.3679 0.00 0.56 8.62%
Adjusted Per Share Value based on latest NOSH - 953,201
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 2.22 4.19 3.24 7.37 4.85 3.82 4.26 -10.28%
EPS 0.03 0.64 1.34 -1.66 0.11 0.00 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3876 0.4767 0.2843 0.2774 0.2289 0.00 0.3382 2.29%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.41 0.50 0.39 1.20 0.36 0.36 0.52 -
P/RPS 7.78 6.39 8.77 11.89 4.62 5.66 7.37 0.90%
P/EPS 512.50 41.67 21.20 -52.63 200.00 -10,848.46 -208.00 -
EY 0.20 2.40 4.72 -1.90 0.50 -0.01 -0.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.56 1.00 3.16 0.98 0.00 0.93 -11.39%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 11/11/10 09/11/09 07/11/08 20/11/07 22/11/06 29/11/05 25/11/04 -
Price 0.46 0.49 0.34 1.22 0.48 0.28 0.56 -
P/RPS 8.72 6.26 7.65 12.09 6.16 4.40 7.94 1.57%
P/EPS 575.00 40.83 18.48 -53.51 266.67 -8,437.69 -224.00 -
EY 0.17 2.45 5.41 -1.87 0.38 -0.01 -0.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.55 0.87 3.21 1.30 0.00 1.00 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment