[AMPROP] YoY Cumulative Quarter Result on 30-Sep-2007 [#2]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
20-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- -133.15%
YoY- -189.79%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 58,780 146,361 86,701 146,614 135,878 101,795 124,665 -11.77%
PBT 6,821 11,351 19,065 -2,581 1,907 -477 1,170 34.13%
Tax -2,209 2,760 -2,088 -7,455 3,740 -447 -1,568 5.87%
NP 4,612 14,111 16,977 -10,036 5,647 -924 -398 -
-
NP to SH 3,537 12,419 16,162 -5,411 6,026 -1,593 -398 -
-
Tax Rate 32.39% -24.32% 10.95% - -196.12% - 134.02% -
Total Cost 54,168 132,250 69,724 156,650 130,231 102,719 125,063 -13.01%
-
Net Worth 524,845 741,806 372,992 342,759 295,595 0 445,759 2.75%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 524,845 741,806 372,992 342,759 295,595 0 445,759 2.75%
NOSH 570,483 833,489 956,390 901,999 803,466 796,499 795,999 -5.39%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 7.85% 9.64% 19.58% -6.85% 4.16% -0.91% -0.32% -
ROE 0.67% 1.67% 4.33% -1.58% 2.04% 0.00% -0.09% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 10.30 17.56 9.07 16.25 16.91 12.78 15.66 -6.74%
EPS 0.62 1.49 1.68 -0.60 0.75 -0.20 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.89 0.39 0.38 0.3679 0.00 0.56 8.62%
Adjusted Per Share Value based on latest NOSH - 953,201
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 4.50 11.21 6.64 11.23 10.41 7.80 9.55 -11.78%
EPS 0.27 0.95 1.24 -0.41 0.46 -0.12 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.402 0.5682 0.2857 0.2625 0.2264 0.00 0.3414 2.75%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.41 0.50 0.39 1.20 0.36 0.36 0.52 -
P/RPS 3.98 2.85 4.30 7.38 2.13 2.82 3.32 3.06%
P/EPS 66.13 33.56 23.08 -200.04 48.00 -180.00 -1,040.00 -
EY 1.51 2.98 4.33 -0.50 2.08 -0.56 -0.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.56 1.00 3.16 0.98 0.00 0.93 -11.39%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 11/11/10 09/11/09 07/11/08 20/11/07 22/11/06 29/11/05 25/11/04 -
Price 0.46 0.49 0.34 1.22 0.48 0.28 0.56 -
P/RPS 4.46 2.79 3.75 7.51 2.84 2.19 3.58 3.72%
P/EPS 74.19 32.89 20.12 -203.37 64.00 -140.00 -1,120.00 -
EY 1.35 3.04 4.97 -0.49 1.56 -0.71 -0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.55 0.87 3.21 1.30 0.00 1.00 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment