[AMPROP] QoQ Annualized Quarter Result on 30-Jun-2008 [#1]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 46.37%
YoY- -108.28%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 176,495 143,734 173,402 177,536 425,693 265,053 293,228 -28.68%
PBT 10,190 25,804 38,130 -1,008 -5,487 -3,085 -5,162 -
Tax 8,260 1,626 -4,176 -2,512 -8,312 -12,037 -14,910 -
NP 18,450 27,430 33,954 -3,520 -13,799 -15,122 -20,072 -
-
NP to SH 17,677 26,222 32,324 -5,404 -10,076 -10,169 -10,822 -
-
Tax Rate -81.06% -6.30% 10.95% - - - - -
Total Cost 158,045 116,304 139,448 181,056 439,492 280,175 313,300 -36.60%
-
Net Worth 382,784 0 372,992 357,050 335,866 349,187 342,759 7.63%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 382,784 0 372,992 357,050 335,866 349,187 342,759 7.63%
NOSH 981,500 954,757 956,390 964,999 907,747 918,915 901,999 5.78%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 10.45% 19.08% 19.58% -1.98% -3.24% -5.71% -6.85% -
ROE 4.62% 0.00% 8.67% -1.51% -3.00% -2.91% -3.16% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 17.98 15.05 18.13 18.40 46.90 28.84 32.51 -32.59%
EPS 1.86 2.76 3.36 -0.56 -1.11 1.11 -1.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.00 0.39 0.37 0.37 0.38 0.38 1.74%
Adjusted Per Share Value based on latest NOSH - 964,999
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 13.52 11.01 13.28 13.60 32.60 20.30 22.46 -28.68%
EPS 1.35 2.01 2.48 -0.41 -0.77 -0.78 -0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2932 0.00 0.2857 0.2735 0.2572 0.2675 0.2625 7.64%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.30 0.31 0.39 0.48 0.76 1.03 1.20 -
P/RPS 1.67 2.06 2.15 2.61 1.62 3.57 3.69 -41.02%
P/EPS 16.66 11.29 11.54 -85.71 -68.47 -93.07 -100.02 -
EY 6.00 8.86 8.67 -1.17 -1.46 -1.07 -1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.00 1.00 1.30 2.05 2.71 3.16 -60.95%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 13/02/09 07/11/08 26/08/08 28/05/08 19/02/08 20/11/07 -
Price 0.57 0.31 0.34 0.47 0.68 0.84 1.22 -
P/RPS 3.17 2.06 1.88 2.55 1.45 2.91 3.75 -10.58%
P/EPS 31.65 11.29 10.06 -83.93 -61.26 -75.90 -101.69 -
EY 3.16 8.86 9.94 -1.19 -1.63 -1.32 -0.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 0.00 0.87 1.27 1.84 2.21 3.21 -40.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment