[AMBANK] QoQ Annualized Quarter Result on 30-Sep-1999 [#2]

Announcement Date
05-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ- 34.82%
YoY- 178.91%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 3,415,856 3,875,582 3,745,213 3,755,330 4,211,700 4,372,283 4,977,238 0.38%
PBT 928,012 853,185 701,312 547,740 447,236 -1,850,008 -608,436 -
Tax -426,916 -307,146 -246,778 -186,626 -179,384 1,850,008 608,436 -
NP 501,096 546,039 454,533 361,114 267,852 0 0 -100.00%
-
NP to SH 501,096 546,039 454,533 361,114 267,852 -1,152,888 -390,366 -
-
Tax Rate 46.00% 36.00% 35.19% 34.07% 40.11% - - -
Total Cost 2,914,760 3,329,543 3,290,680 3,394,216 3,943,848 4,372,283 4,977,238 0.54%
-
Net Worth 1,973,342 1,714,545 1,514,832 1,037,683 0 845,629 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 1,973,342 1,714,545 1,514,832 1,037,683 0 845,629 0 -100.00%
NOSH 443,447 415,144 417,309 399,109 398,826 398,881 398,876 -0.10%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 14.67% 14.09% 12.14% 9.62% 6.36% 0.00% 0.00% -
ROE 25.39% 31.85% 30.01% 34.80% 0.00% -136.33% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 770.30 933.55 897.47 940.93 1,056.02 1,096.14 1,247.82 0.49%
EPS 113.00 131.53 108.92 90.48 67.16 -289.03 -97.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.45 4.13 3.63 2.60 0.00 2.12 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 399,132
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 103.07 116.94 113.01 113.31 127.08 131.93 150.18 0.38%
EPS 15.12 16.48 13.71 10.90 8.08 -34.79 -11.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5954 0.5173 0.4571 0.3131 0.00 0.2552 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 12.70 14.20 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.65 1.52 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.24 10.80 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 8.90 9.26 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.85 3.44 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 23/08/00 12/05/00 02/02/00 05/11/99 - - - -
Price 13.50 14.90 15.30 0.00 0.00 0.00 0.00 -
P/RPS 1.75 1.60 1.70 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.95 11.33 14.05 0.00 0.00 0.00 0.00 -100.00%
EY 8.37 8.83 7.12 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.03 3.61 4.21 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment