[MANULFE] QoQ Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -5.9%
YoY- 36.21%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 324,580 375,344 354,364 266,912 248,720 342,804 354,488 -5.71%
PBT 24,676 39,579 36,208 39,546 41,296 41,806 33,112 -17.81%
Tax -6,508 -12,038 -10,692 -11,740 -11,748 -27,938 -9,590 -22.79%
NP 18,168 27,541 25,516 27,806 29,548 13,868 23,521 -15.82%
-
NP to SH 18,168 27,541 25,516 27,806 29,548 13,868 23,521 -15.82%
-
Tax Rate 26.37% 30.42% 29.53% 29.69% 28.45% 66.83% 28.96% -
Total Cost 306,412 347,803 328,848 239,106 219,172 328,936 330,966 -5.01%
-
Net Worth 268,482 266,151 250,051 243,806 250,269 225,758 229,837 10.92%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 268,482 266,151 250,051 243,806 250,269 225,758 229,837 10.92%
NOSH 201,866 201,629 201,654 201,492 201,830 201,569 201,611 0.08%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 5.60% 7.34% 7.20% 10.42% 11.88% 4.05% 6.64% -
ROE 6.77% 10.35% 10.20% 11.40% 11.81% 6.14% 10.23% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 160.79 186.15 175.73 132.47 123.23 170.07 175.83 -5.79%
EPS 9.00 13.66 12.65 13.80 14.64 6.88 11.67 -15.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.32 1.24 1.21 1.24 1.12 1.14 10.83%
Adjusted Per Share Value based on latest NOSH - 201,733
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 145.96 168.79 159.36 120.03 111.85 154.16 159.41 -5.71%
EPS 8.17 12.39 11.47 12.50 13.29 6.24 10.58 -15.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2074 1.1969 1.1245 1.0964 1.1255 1.0152 1.0336 10.92%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 - - - - - - -
Price 1.83 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.14 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 20.33 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 4.92 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 23/05/03 28/02/03 13/11/02 30/08/02 30/05/02 26/02/02 08/11/01 -
Price 2.04 1.81 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.27 0.97 0.00 0.00 0.00 0.00 0.00 -
P/EPS 22.67 13.25 0.00 0.00 0.00 0.00 0.00 -
EY 4.41 7.55 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.37 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment