[MANULFE] YoY Quarter Result on 30-Sep-2002 [#3]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
13-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -19.69%
YoY- -29.61%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 117,466 106,584 99,839 89,332 62,777 60,512 53,177 -0.83%
PBT 16,581 14,473 11,379 7,383 10,423 5,742 9,758 -0.56%
Tax -4,775 -4,146 -3,234 -2,150 -2,989 -2,885 -79 -4.26%
NP 11,806 10,327 8,145 5,233 7,434 2,857 9,679 -0.21%
-
NP to SH 11,806 10,327 8,145 5,233 7,434 2,857 9,679 -0.21%
-
Tax Rate 28.80% 28.65% 28.42% 29.12% 28.68% 50.24% 0.81% -
Total Cost 105,660 96,257 91,694 84,099 55,343 57,655 43,498 -0.93%
-
Net Worth 325,143 302,548 274,188 250,537 229,668 217,292 215,761 -0.43%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 325,143 302,548 274,188 250,537 229,668 217,292 215,761 -0.43%
NOSH 201,952 201,699 201,608 202,046 201,463 201,197 201,645 -0.00%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 10.05% 9.69% 8.16% 5.86% 11.84% 4.72% 18.20% -
ROE 3.63% 3.41% 2.97% 2.09% 3.24% 1.31% 4.49% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 58.17 52.84 49.52 44.21 31.16 30.08 26.37 -0.83%
EPS 5.85 5.12 4.04 2.59 3.69 1.42 4.80 -0.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.50 1.36 1.24 1.14 1.08 1.07 -0.43%
Adjusted Per Share Value based on latest NOSH - 202,046
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 52.82 47.93 44.90 40.17 28.23 27.21 23.91 -0.83%
EPS 5.31 4.64 3.66 2.35 3.34 1.28 4.35 -0.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4622 1.3606 1.233 1.1267 1.0328 0.9772 0.9703 -0.43%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 - - - - -
Price 2.13 2.14 2.00 0.00 0.00 0.00 0.00 -
P/RPS 3.66 4.05 4.04 0.00 0.00 0.00 0.00 -100.00%
P/EPS 36.44 41.80 49.50 0.00 0.00 0.00 0.00 -100.00%
EY 2.74 2.39 2.02 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.43 1.47 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 23/11/05 25/11/04 19/11/03 13/11/02 08/11/01 09/11/00 16/11/99 -
Price 2.10 2.16 1.99 0.00 0.00 0.00 0.00 -
P/RPS 3.61 4.09 4.02 0.00 0.00 0.00 0.00 -100.00%
P/EPS 35.92 42.19 49.26 0.00 0.00 0.00 0.00 -100.00%
EY 2.78 2.37 2.03 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.44 1.46 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment