[MANULFE] YoY TTM Result on 30-Jun-2002 [#2]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -0.94%
YoY- 61.92%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
TTM Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 441,719 430,737 379,663 354,984 379,637 218,871 205,485 -0.81%
PBT 58,667 55,370 37,369 47,851 30,537 53,460 62,077 0.06%
Tax -17,211 -5,979 -11,171 -14,621 -10,014 -9,041 -9,377 -0.64%
NP 41,456 49,391 26,198 33,230 20,523 44,419 52,700 0.25%
-
NP to SH 41,456 49,391 26,198 33,230 20,523 44,419 52,700 0.25%
-
Tax Rate 29.34% 10.80% 29.89% 30.56% 32.79% 16.91% 15.11% -
Total Cost 400,263 381,346 353,465 321,754 359,114 174,452 152,785 -1.01%
-
Net Worth 315,073 292,868 261,927 244,097 221,719 213,685 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 315,073 292,868 261,927 244,097 221,719 213,685 0 -100.00%
NOSH 201,970 201,978 201,482 201,733 201,563 201,589 201,455 -0.00%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 9.39% 11.47% 6.90% 9.36% 5.41% 20.29% 25.65% -
ROE 13.16% 16.86% 10.00% 13.61% 9.26% 20.79% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 218.70 213.26 188.43 175.97 188.35 108.57 102.00 -0.80%
EPS 20.53 24.45 13.00 16.47 10.18 22.03 26.16 0.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.45 1.30 1.21 1.10 1.06 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 201,733
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 196.59 191.70 168.97 157.99 168.96 97.41 91.45 -0.81%
EPS 18.45 21.98 11.66 14.79 9.13 19.77 23.45 0.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4023 1.3034 1.1657 1.0864 0.9868 0.951 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 - - - - -
Price 2.14 1.98 1.96 0.00 0.00 0.00 0.00 -
P/RPS 0.98 0.93 1.04 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.43 8.10 15.07 0.00 0.00 0.00 0.00 -100.00%
EY 9.59 12.35 6.63 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.37 1.51 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 24/08/05 25/08/04 20/08/03 30/08/02 06/08/01 23/08/00 - -
Price 2.15 2.19 2.02 0.00 0.00 0.00 0.00 -
P/RPS 0.98 1.03 1.07 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.47 8.96 15.54 0.00 0.00 0.00 0.00 -100.00%
EY 9.55 11.17 6.44 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.51 1.55 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment