[MANULFE] YoY Quarter Result on 31-Mar-2002 [#1]

Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 295.73%
YoY- 118.94%
Quarter Report
View:
Show?
Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 98,345 96,902 81,145 62,180 116,707 42,657 39,631 -0.96%
PBT 12,681 11,305 6,169 10,324 4,985 6,894 5,579 -0.86%
Tax -3,630 -3,258 -1,627 -2,937 -1,611 -1,967 -11 -5.97%
NP 9,051 8,047 4,542 7,387 3,374 4,927 5,568 -0.51%
-
NP to SH 9,051 8,047 4,542 7,387 3,374 4,927 5,568 -0.51%
-
Tax Rate 28.63% 28.82% 26.37% 28.45% 32.32% 28.53% 0.20% -
Total Cost 89,294 88,855 76,603 54,793 113,333 37,730 34,063 -1.01%
-
Net Worth 324,985 306,552 268,482 250,269 216,178 208,985 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 324,985 306,552 268,482 250,269 216,178 208,985 0 -100.00%
NOSH 201,854 201,679 201,866 201,830 202,035 201,102 201,010 -0.00%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 9.20% 8.30% 5.60% 11.88% 2.89% 11.55% 14.05% -
ROE 2.79% 2.63% 1.69% 2.95% 1.56% 2.36% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 48.72 48.05 40.20 30.81 57.77 21.21 19.72 -0.95%
EPS 4.48 3.99 2.25 3.66 1.67 2.45 2.77 -0.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.52 1.33 1.24 1.07 1.0392 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 201,830
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 43.77 43.13 36.11 27.67 51.94 18.98 17.64 -0.96%
EPS 4.03 3.58 2.02 3.29 1.50 2.19 2.48 -0.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4464 1.3643 1.1949 1.1138 0.9621 0.9301 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 - - - - -
Price 2.34 2.15 1.83 0.00 0.00 0.00 0.00 -
P/RPS 4.80 4.47 4.55 0.00 0.00 0.00 0.00 -100.00%
P/EPS 52.19 53.88 81.33 0.00 0.00 0.00 0.00 -100.00%
EY 1.92 1.86 1.23 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.41 1.38 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/05/05 26/05/04 23/05/03 30/05/02 25/04/01 26/06/00 - -
Price 2.25 2.31 2.04 0.00 0.00 0.00 0.00 -
P/RPS 4.62 4.81 5.07 0.00 0.00 0.00 0.00 -100.00%
P/EPS 50.18 57.89 90.67 0.00 0.00 0.00 0.00 -100.00%
EY 1.99 1.73 1.10 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.52 1.53 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment