[MANULFE] QoQ Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 113.07%
YoY- 118.94%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 375,344 354,364 266,912 248,720 342,804 354,488 406,178 -5.11%
PBT 39,579 36,208 39,546 41,296 41,806 33,112 28,822 23.47%
Tax -12,038 -10,692 -11,740 -11,748 -27,938 -9,590 -8,408 26.94%
NP 27,541 25,516 27,806 29,548 13,868 23,521 20,414 22.02%
-
NP to SH 27,541 25,516 27,806 29,548 13,868 23,521 20,414 22.02%
-
Tax Rate 30.42% 29.53% 29.69% 28.45% 66.83% 28.96% 29.17% -
Total Cost 347,803 328,848 239,106 219,172 328,936 330,966 385,764 -6.65%
-
Net Worth 266,151 250,051 243,806 250,269 225,758 229,837 221,891 12.85%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 266,151 250,051 243,806 250,269 225,758 229,837 221,891 12.85%
NOSH 201,629 201,654 201,492 201,830 201,569 201,611 201,719 -0.02%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 7.34% 7.20% 10.42% 11.88% 4.05% 6.64% 5.03% -
ROE 10.35% 10.20% 11.40% 11.81% 6.14% 10.23% 9.20% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 186.15 175.73 132.47 123.23 170.07 175.83 201.36 -5.08%
EPS 13.66 12.65 13.80 14.64 6.88 11.67 10.12 22.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.24 1.21 1.24 1.12 1.14 1.10 12.88%
Adjusted Per Share Value based on latest NOSH - 201,830
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 167.05 157.71 118.79 110.69 152.57 157.77 180.77 -5.11%
EPS 12.26 11.36 12.38 13.15 6.17 10.47 9.09 22.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1845 1.1129 1.0851 1.1138 1.0047 1.0229 0.9875 12.85%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 13/11/02 30/08/02 30/05/02 26/02/02 08/11/01 06/08/01 -
Price 1.81 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.97 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 13.25 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 7.55 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment