[MANULFE] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 50.76%
YoY- 143.98%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 1,166,256 1,352,636 1,268,193 1,290,342 1,292,208 1,037,342 1,080,096 5.25%
PBT 41,668 41,559 40,798 40,392 29,532 62,282 35,868 10.51%
Tax -12,772 -13,506 -12,268 -12,522 -11,020 -15,819 -11,316 8.41%
NP 28,896 28,053 28,530 27,870 18,512 46,463 24,552 11.48%
-
NP to SH 28,896 28,018 28,498 27,848 18,472 46,445 24,460 11.76%
-
Tax Rate 30.65% 32.50% 30.07% 31.00% 37.32% 25.40% 31.55% -
Total Cost 1,137,360 1,324,583 1,239,662 1,262,472 1,273,696 990,879 1,055,544 5.10%
-
Net Worth 821,622 813,527 809,480 803,408 809,480 799,361 785,195 3.07%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 16,189 - - - 21,248 - -
Div Payout % - 57.78% - - - 45.75% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 821,622 813,527 809,480 803,408 809,480 799,361 785,195 3.07%
NOSH 202,370 202,370 202,370 202,370 202,370 202,370 202,370 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 2.48% 2.07% 2.25% 2.16% 1.43% 4.48% 2.27% -
ROE 3.52% 3.44% 3.52% 3.47% 2.28% 5.81% 3.12% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 576.30 668.40 626.67 637.62 638.54 512.60 533.72 5.25%
EPS 14.28 13.84 14.08 13.76 9.12 22.95 12.09 11.74%
DPS 0.00 8.00 0.00 0.00 0.00 10.50 0.00 -
NAPS 4.06 4.02 4.00 3.97 4.00 3.95 3.88 3.07%
Adjusted Per Share Value based on latest NOSH - 202,370
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 519.05 602.00 564.42 574.27 575.10 461.67 480.70 5.25%
EPS 12.86 12.47 12.68 12.39 8.22 20.67 10.89 11.73%
DPS 0.00 7.21 0.00 0.00 0.00 9.46 0.00 -
NAPS 3.6567 3.6206 3.6026 3.5756 3.6026 3.5576 3.4946 3.07%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 2.95 3.30 3.22 3.14 3.12 3.02 3.00 -
P/RPS 0.51 0.49 0.51 0.49 0.49 0.59 0.56 -6.05%
P/EPS 20.66 23.84 22.87 22.82 34.18 13.16 24.82 -11.52%
EY 4.84 4.20 4.37 4.38 2.93 7.60 4.03 12.99%
DY 0.00 2.42 0.00 0.00 0.00 3.48 0.00 -
P/NAPS 0.73 0.82 0.81 0.79 0.78 0.76 0.77 -3.49%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 28/05/18 26/02/18 27/11/17 23/08/17 29/05/17 27/02/17 28/11/16 -
Price 2.88 3.30 3.29 3.21 3.20 3.05 3.18 -
P/RPS 0.50 0.49 0.52 0.50 0.50 0.60 0.60 -11.45%
P/EPS 20.17 23.84 23.36 23.33 35.06 13.29 26.31 -16.24%
EY 4.96 4.20 4.28 4.29 2.85 7.52 3.80 19.45%
DY 0.00 2.42 0.00 0.00 0.00 3.44 0.00 -
P/NAPS 0.71 0.82 0.82 0.81 0.80 0.77 0.82 -9.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment