[RHBBANK] YoY Annual (Unaudited) Result on 31-Dec-2018 [#4]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
YoY- 18.21%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 11,748,749 12,593,365 13,528,464 12,690,208 10,570,766 10,568,789 10,776,708 1.44%
PBT 3,528,753 2,677,533 3,350,444 3,119,055 2,558,132 2,231,841 2,250,584 7.77%
Tax -905,621 -638,381 -862,635 -810,143 -602,092 -544,253 -582,032 7.63%
NP 2,623,132 2,039,152 2,487,809 2,308,912 1,956,040 1,687,588 1,668,552 7.82%
-
NP to SH 2,618,388 2,032,530 2,482,432 2,305,196 1,950,145 1,681,624 1,664,972 7.83%
-
Tax Rate 25.66% 23.84% 25.75% 25.97% 23.54% 24.39% 25.86% -
Total Cost 9,125,617 10,554,213 11,040,655 10,381,296 8,614,726 8,881,201 9,108,156 0.03%
-
Net Worth 27,806,567 27,027,702 25,784,588 23,338,462 23,137,959 21,734,444 6,633,629 26.95%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div 1,645,821 707,772 1,243,113 822,059 601,506 481,205 424,812 25.29%
Div Payout % 62.86% 34.82% 50.08% 35.66% 30.84% 28.62% 25.51% -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 27,806,567 27,027,702 25,784,588 23,338,462 23,137,959 21,734,444 6,633,629 26.95%
NOSH 4,142,918 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 2,601,423 8.05%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 22.33% 16.19% 18.39% 18.19% 18.50% 15.97% 15.48% -
ROE 9.42% 7.52% 9.63% 9.88% 8.43% 7.74% 25.10% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 285.54 314.05 337.36 316.46 263.61 263.56 414.26 -6.00%
EPS 64.65 50.69 61.91 57.49 48.60 43.60 24.20 17.77%
DPS 40.00 17.65 31.00 20.50 15.00 12.00 16.33 16.08%
NAPS 6.7581 6.74 6.43 5.82 5.77 5.42 2.55 17.62%
Adjusted Per Share Value based on latest NOSH - 4,010,045
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 269.47 288.84 310.29 291.06 242.45 242.40 247.17 1.44%
EPS 60.06 46.62 56.94 52.87 44.73 38.57 38.19 7.83%
DPS 37.75 16.23 28.51 18.85 13.80 11.04 9.74 25.30%
NAPS 6.3777 6.1991 5.9139 5.3529 5.3069 4.985 1.5215 26.95%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 5.37 5.45 5.78 5.29 5.00 4.71 5.67 -
P/RPS 1.88 1.74 1.71 1.67 1.90 1.79 1.37 5.41%
P/EPS 8.44 10.75 9.34 9.20 10.28 11.23 8.86 -0.80%
EY 11.85 9.30 10.71 10.87 9.73 8.90 11.29 0.80%
DY 7.45 3.24 5.36 3.88 3.00 2.55 2.88 17.14%
P/NAPS 0.79 0.81 0.90 0.91 0.87 0.87 2.22 -15.80%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 28/02/22 26/02/21 27/02/20 27/02/19 27/02/18 24/02/17 26/02/16 -
Price 5.80 5.42 5.60 5.59 5.47 4.93 5.35 -
P/RPS 2.03 1.73 1.66 1.77 2.08 1.87 1.29 7.84%
P/EPS 9.11 10.69 9.05 9.72 11.25 11.76 8.36 1.44%
EY 10.97 9.35 11.05 10.28 8.89 8.51 11.96 -1.42%
DY 6.90 3.26 5.54 3.67 2.74 2.43 3.05 14.56%
P/NAPS 0.86 0.80 0.87 0.96 0.95 0.91 2.10 -13.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment