[RHBBANK] QoQ Annualized Quarter Result on 31-Mar-2024 [#1]

Announcement Date
29-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 4.08%
YoY- -4.14%
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 17,640,376 17,609,236 16,580,531 16,241,881 15,931,344 15,671,884 13,278,708 20.86%
PBT 3,768,834 3,640,644 3,753,344 3,930,120 4,136,544 4,020,728 4,170,784 -6.53%
Tax -860,562 -715,244 -942,845 -965,834 -991,888 -970,212 -1,458,763 -29.68%
NP 2,908,272 2,925,400 2,810,499 2,964,285 3,144,656 3,050,516 2,712,021 4.77%
-
NP to SH 2,904,956 2,920,680 2,806,228 2,960,422 3,140,736 3,046,672 2,707,688 4.80%
-
Tax Rate 22.83% 19.65% 25.12% 24.58% 23.98% 24.13% 34.98% -
Total Cost 14,732,104 14,683,836 13,770,032 13,277,596 12,786,688 12,621,368 10,566,687 24.82%
-
Net Worth 31,409,359 31,710,831 30,874,565 29,910,137 29,907,515 29,884,096 28,619,247 6.40%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 1,296,996 - 1,714,539 857,269 1,280,250 - 1,693,271 -16.29%
Div Payout % 44.65% - 61.10% 28.96% 40.76% - 62.54% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 31,409,359 31,710,831 30,874,565 29,910,137 29,907,515 29,884,096 28,619,247 6.40%
NOSH 4,359,489 4,286,348 4,286,348 4,286,348 4,286,348 4,247,373 4,247,373 1.75%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 16.49% 16.61% 16.95% 18.25% 19.74% 19.46% 20.42% -
ROE 9.25% 9.21% 9.09% 9.90% 10.50% 10.19% 9.46% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 408.03 410.82 386.82 378.92 373.32 368.98 313.68 19.18%
EPS 67.48 68.12 65.69 69.37 73.76 71.72 64.69 2.85%
DPS 30.00 0.00 40.00 20.00 30.00 0.00 40.00 -17.46%
NAPS 7.2651 7.3981 7.203 6.978 7.0082 7.0359 6.7607 4.91%
Adjusted Per Share Value based on latest NOSH - 4,286,348
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 404.64 403.93 380.33 372.56 365.44 359.49 304.59 20.86%
EPS 66.64 67.00 64.37 67.91 72.04 69.89 62.11 4.80%
DPS 29.75 0.00 39.33 19.66 29.37 0.00 38.84 -16.29%
NAPS 7.2048 7.274 7.0822 6.8609 6.8603 6.855 6.5648 6.40%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 5.51 5.67 5.45 5.43 5.43 5.58 5.79 -
P/RPS 1.35 1.38 1.41 1.43 1.45 1.51 1.85 -18.96%
P/EPS 8.20 8.32 8.32 7.86 7.38 7.78 9.05 -6.36%
EY 12.19 12.02 12.01 12.72 13.55 12.85 11.05 6.77%
DY 5.44 0.00 7.34 3.68 5.52 0.00 6.91 -14.75%
P/NAPS 0.76 0.77 0.76 0.78 0.77 0.79 0.86 -7.91%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 29/05/24 27/02/24 27/11/23 29/08/23 26/05/23 27/02/23 -
Price 5.92 5.50 5.68 5.57 5.70 5.45 5.60 -
P/RPS 1.45 1.34 1.47 1.47 1.53 1.48 1.79 -13.11%
P/EPS 8.81 8.07 8.68 8.06 7.74 7.60 8.75 0.45%
EY 11.35 12.39 11.53 12.40 12.91 13.16 11.42 -0.40%
DY 5.07 0.00 7.04 3.59 5.26 0.00 7.14 -20.42%
P/NAPS 0.81 0.74 0.79 0.80 0.81 0.77 0.83 -1.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment