[GOB] QoQ Annualized Quarter Result on 31-Mar-2022 [#4]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 50.0%
YoY- 8.36%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 334,105 388,800 456,004 421,320 444,209 345,882 333,752 0.07%
PBT 2,512 8,486 33,088 15,352 12,941 6,954 6,252 -45.45%
Tax -6,862 -7,388 -11,908 -2,438 -4,629 -2,524 -2,832 80.11%
NP -4,350 1,098 21,180 12,914 8,312 4,430 3,420 -
-
NP to SH -1,597 3,428 23,896 15,068 10,045 6,042 5,068 -
-
Tax Rate 273.17% 87.06% 35.99% 15.88% 35.77% 36.30% 45.30% -
Total Cost 338,455 387,702 434,824 408,406 435,897 341,452 330,332 1.62%
-
Net Worth 254,618 259,165 263,712 254,618 272,806 268,259 268,259 -3.41%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 254,618 259,165 263,712 254,618 272,806 268,259 268,259 -3.41%
NOSH 454,676 454,676 454,676 454,676 454,676 454,676 454,676 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -1.30% 0.28% 4.64% 3.07% 1.87% 1.28% 1.02% -
ROE -0.63% 1.32% 9.06% 5.92% 3.68% 2.25% 1.89% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 73.48 85.51 100.29 92.66 97.70 76.07 73.40 0.07%
EPS -0.35 0.76 5.24 3.31 2.21 1.32 1.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.57 0.58 0.56 0.60 0.59 0.59 -3.41%
Adjusted Per Share Value based on latest NOSH - 454,676
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 72.83 84.76 99.41 91.85 96.84 75.40 72.76 0.06%
EPS -0.35 0.75 5.21 3.28 2.19 1.32 1.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5551 0.565 0.5749 0.5551 0.5947 0.5848 0.5848 -3.40%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.25 0.255 0.31 0.20 0.225 0.295 0.355 -
P/RPS 0.34 0.30 0.31 0.22 0.23 0.39 0.48 -20.48%
P/EPS -71.16 33.82 5.90 6.03 10.18 22.20 31.85 -
EY -1.41 2.96 16.95 16.57 9.82 4.50 3.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.53 0.36 0.37 0.50 0.60 -17.40%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 24/11/22 25/08/22 25/05/22 23/02/22 25/11/21 29/09/21 -
Price 0.25 0.285 0.35 0.30 0.215 0.265 0.295 -
P/RPS 0.34 0.33 0.35 0.32 0.22 0.35 0.40 -10.24%
P/EPS -71.16 37.80 6.66 9.05 9.73 19.94 26.47 -
EY -1.41 2.65 15.02 11.05 10.28 5.01 3.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.50 0.60 0.54 0.36 0.45 0.50 -6.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment