[GOB] QoQ Annualized Quarter Result on 31-Mar-2023 [#4]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 815.25%
YoY- -24.18%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 153,570 115,604 109,424 392,632 334,105 388,800 456,004 -51.49%
PBT -19,010 -34,028 -33,752 21,549 2,512 8,486 33,088 -
Tax -3,073 -1,144 -612 -13,701 -6,862 -7,388 -11,908 -59.36%
NP -22,084 -35,172 -34,364 7,848 -4,350 1,098 21,180 -
-
NP to SH -18,078 -30,782 -30,328 11,425 -1,597 3,428 23,896 -
-
Tax Rate - - - 63.58% 273.17% 87.06% 35.99% -
Total Cost 175,654 150,776 143,788 384,784 338,455 387,702 434,824 -45.26%
-
Net Worth 254,618 250,072 259,165 268,259 254,618 259,165 263,712 -2.30%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 254,618 250,072 259,165 268,259 254,618 259,165 263,712 -2.30%
NOSH 454,676 454,676 454,676 454,676 454,676 454,676 454,676 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -14.38% -30.42% -31.40% 2.00% -1.30% 0.28% 4.64% -
ROE -7.10% -12.31% -11.70% 4.26% -0.63% 1.32% 9.06% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 33.78 25.43 24.07 86.35 73.48 85.51 100.29 -51.49%
EPS -3.97 -6.78 -6.68 2.51 -0.35 0.76 5.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.55 0.57 0.59 0.56 0.57 0.58 -2.30%
Adjusted Per Share Value based on latest NOSH - 454,676
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 33.48 25.20 23.85 85.59 72.83 84.76 99.41 -51.49%
EPS -3.94 -6.71 -6.61 2.49 -0.35 0.75 5.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5551 0.5452 0.565 0.5848 0.5551 0.565 0.5749 -2.30%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.215 0.23 0.205 0.235 0.25 0.255 0.31 -
P/RPS 0.64 0.90 0.85 0.27 0.34 0.30 0.31 61.92%
P/EPS -5.41 -3.40 -3.07 9.35 -71.16 33.82 5.90 -
EY -18.49 -29.44 -32.54 10.69 -1.41 2.96 16.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.42 0.36 0.40 0.45 0.45 0.53 -19.84%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 23/11/23 28/08/23 25/05/23 23/02/23 24/11/22 25/08/22 -
Price 0.20 0.21 0.265 0.195 0.25 0.285 0.35 -
P/RPS 0.59 0.83 1.10 0.23 0.34 0.33 0.35 41.50%
P/EPS -5.03 -3.10 -3.97 7.76 -71.16 37.80 6.66 -
EY -19.88 -32.24 -25.17 12.89 -1.41 2.65 15.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.38 0.46 0.33 0.45 0.50 0.60 -28.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment