[MAA] QoQ Annualized Quarter Result on 30-Jun-2022 [#4]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -103.56%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 277,634 280,524 285,176 364,160 295,477 253,807 256,771 5.35%
PBT 21,380 20,812 18,364 -138,348 -61,365 23,825 26,293 -12.89%
Tax -10,581 -6,372 -13,880 -10,997 -12,839 -11,684 -21,508 -37.70%
NP 10,798 14,440 4,484 -149,345 -74,204 12,140 4,785 72.12%
-
NP to SH 19,776 22,900 12,024 -133,925 -65,791 19,171 13,516 28.91%
-
Tax Rate 49.49% 30.62% 75.58% - - 49.04% 81.80% -
Total Cost 266,836 266,084 280,692 513,505 369,681 241,666 251,986 3.89%
-
Net Worth 398,235 390,323 379,774 379,774 456,256 543,287 535,375 -17.91%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 398,235 390,323 379,774 379,774 456,256 543,287 535,375 -17.91%
NOSH 273,518 273,518 273,518 273,518 273,518 273,518 273,518 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 3.89% 5.15% 1.57% -41.01% -25.11% 4.78% 1.86% -
ROE 4.97% 5.87% 3.17% -35.26% -14.42% 3.53% 2.52% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 105.27 106.37 108.13 138.08 112.04 96.24 97.36 5.35%
EPS 7.49 8.68 4.56 -50.78 -24.95 7.27 5.13 28.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.48 1.44 1.44 1.73 2.06 2.03 -17.91%
Adjusted Per Share Value based on latest NOSH - 273,518
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 105.27 106.37 108.13 138.08 112.04 96.24 97.36 5.35%
EPS 7.49 8.68 4.56 -50.78 -24.95 7.27 5.13 28.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.48 1.44 1.44 1.73 2.06 2.03 -17.91%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.35 0.385 0.40 0.475 0.585 0.58 0.70 -
P/RPS 0.33 0.36 0.37 0.34 0.52 0.60 0.72 -40.58%
P/EPS 4.67 4.43 8.77 -0.94 -2.35 7.98 13.66 -51.13%
EY 21.42 22.55 11.40 -106.91 -42.64 12.53 7.32 104.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.26 0.28 0.33 0.34 0.28 0.34 -22.95%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 23/02/23 25/11/22 30/08/22 23/05/22 25/02/22 23/11/21 -
Price 0.31 0.38 0.385 0.475 0.615 0.60 0.68 -
P/RPS 0.29 0.36 0.36 0.34 0.55 0.62 0.70 -44.45%
P/EPS 4.13 4.38 8.44 -0.94 -2.47 8.25 13.27 -54.10%
EY 24.19 22.85 11.84 -106.91 -40.56 12.12 7.54 117.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.26 0.27 0.33 0.36 0.29 0.33 -26.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment