[SUMATEC] QoQ Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[SUMATEC] SUMATEC RESOURCES BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 86.85%
YoY- -115.64%
Quarter Report
Latest QR
Upcoming QR
SUMATEC's Result
SUMATEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 240 175,017 186,330 193,798 187,508 214,725 210,610 -98.90%
PBT -110,192 -53,932 7,684 12,768 10,860 -37,926 4,836 -
Tax -44 -12,750 -8 -8 -12 22 -30,886 -98.72%
NP -110,236 -66,682 7,676 12,760 10,848 -37,904 -26,050 161.39%
-
NP to SH -73,008 -73,632 -7,221 -580 -4,412 -35,491 -26,148 98.16%
-
Tax Rate - - 0.10% 0.06% 0.11% - 638.67% -
Total Cost 110,476 241,699 178,654 181,038 176,660 252,629 236,661 -39.79%
-
Net Worth -55,764 -38,586 29,969 33,142 34,603 16,077 75,550 -
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth -55,764 -38,586 29,969 33,142 34,603 16,077 75,550 -
NOSH 214,477 214,368 214,071 207,142 216,274 160,775 160,745 21.17%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -45,931.67% -38.10% 4.12% 6.58% 5.79% -17.65% -12.37% -
ROE 0.00% 0.00% -24.10% -1.75% -12.75% -220.75% -34.61% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 0.11 81.64 87.04 93.56 86.70 133.56 131.02 -99.10%
EPS -34.04 -34.35 -3.37 -0.28 -2.04 -22.08 -16.27 63.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.26 -0.18 0.14 0.16 0.16 0.10 0.47 -
Adjusted Per Share Value based on latest NOSH - 213,947
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 0.01 4.12 4.38 4.56 4.41 5.05 4.95 -98.39%
EPS -1.72 -1.73 -0.17 -0.01 -0.10 -0.83 -0.61 99.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0131 -0.0091 0.007 0.0078 0.0081 0.0038 0.0178 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.22 0.22 0.05 0.08 0.28 0.28 0.26 -
P/RPS 196.60 0.27 0.06 0.09 0.32 0.21 0.20 9744.99%
P/EPS -0.65 -0.64 -1.48 -28.57 -13.73 -1.27 -1.60 -45.11%
EY -154.73 -156.13 -67.47 -3.50 -7.29 -78.84 -62.56 82.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.36 0.50 1.75 2.80 0.55 -
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 31/05/12 29/02/12 30/11/11 26/08/11 30/05/11 28/02/11 30/11/10 -
Price 0.20 0.21 0.27 0.05 0.09 0.28 0.28 -
P/RPS 178.73 0.26 0.31 0.05 0.10 0.21 0.21 8844.09%
P/EPS -0.59 -0.61 -8.00 -17.86 -4.41 -1.27 -1.72 -50.96%
EY -170.20 -163.56 -12.49 -5.60 -22.67 -78.84 -58.10 104.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.93 0.31 0.56 2.80 0.60 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment