[PBBANK] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[PBBANK] PUBLIC BANK BHD
Announcement Date
08-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -4.85%
YoY- 1.17%
Quarter Report
Latest QR
Upcoming QR
PBBANK's Result
PBBANK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 3,817,032 3,794,249 3,783,373 3,720,962 3,636,488 3,459,334 3,410,500 7.80%
PBT 1,346,672 1,268,138 1,237,884 1,255,024 1,340,756 1,259,717 1,233,796 6.01%
Tax -565,124 -550,915 -544,506 -553,248 -603,232 -542,852 -573,488 -0.97%
NP 781,548 717,223 693,377 701,776 737,524 716,865 660,308 11.90%
-
NP to SH 781,548 717,223 693,377 701,776 737,524 716,865 660,308 11.90%
-
Tax Rate 41.96% 43.44% 43.99% 44.08% 44.99% 43.09% 46.48% -
Total Cost 3,035,484 3,077,026 3,089,996 3,019,186 2,898,964 2,742,469 2,750,192 6.80%
-
Net Worth 5,984,780 5,640,270 5,344,822 5,061,985 4,638,536 4,307,341 4,338,839 23.93%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 5,984,780 5,640,270 5,344,822 5,061,985 4,638,536 4,307,341 4,338,839 23.93%
NOSH 3,665,797 3,533,118 3,490,154 3,406,679 2,397,672 2,365,891 2,369,526 33.79%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 20.48% 18.90% 18.33% 18.86% 20.28% 20.72% 19.36% -
ROE 13.06% 12.72% 12.97% 13.86% 15.90% 16.64% 15.22% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 104.13 107.39 108.40 109.23 151.67 146.22 143.93 -19.42%
EPS 21.32 20.30 19.87 20.60 30.76 30.30 27.87 -16.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6326 1.5964 1.5314 1.4859 1.9346 1.8206 1.8311 -7.37%
Adjusted Per Share Value based on latest NOSH - 3,700,155
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 19.66 19.55 19.49 19.17 18.73 17.82 17.57 7.78%
EPS 4.03 3.69 3.57 3.62 3.80 3.69 3.40 12.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3083 0.2906 0.2754 0.2608 0.239 0.2219 0.2235 23.94%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 22/12/00 29/09/00 -
Price 6.08 5.00 4.36 4.48 6.24 5.88 5.64 -
P/RPS 5.84 4.66 4.02 4.10 4.11 4.02 3.92 30.47%
P/EPS 28.52 24.63 21.95 21.75 20.29 19.41 20.24 25.71%
EY 3.51 4.06 4.56 4.60 4.93 5.15 4.94 -20.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.72 3.13 2.85 3.02 3.23 3.23 3.08 13.42%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 06/05/02 18/02/02 07/11/01 08/08/01 08/05/01 30/01/01 08/11/00 -
Price 6.48 5.48 4.40 4.70 4.58 6.76 6.60 -
P/RPS 6.22 5.10 4.06 4.30 3.02 4.62 4.59 22.48%
P/EPS 30.39 27.00 22.15 22.82 14.89 22.31 23.68 18.11%
EY 3.29 3.70 4.52 4.38 6.72 4.48 4.22 -15.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.97 3.43 2.87 3.16 2.37 3.71 3.60 6.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment