[EDGENTA] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 2.59%
YoY- 6.46%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 2,007,488 2,411,195 2,265,241 2,222,588 2,063,504 2,182,605 2,047,001 -1.28%
PBT 81,232 244,951 158,258 185,584 184,144 198,216 153,772 -34.62%
Tax -32,688 -56,910 -44,389 -49,334 -50,244 -46,047 -42,998 -16.68%
NP 48,544 188,041 113,869 136,250 133,900 152,169 110,773 -42.27%
-
NP to SH 44,624 181,783 112,393 134,040 130,656 148,238 107,348 -44.27%
-
Tax Rate 40.24% 23.23% 28.05% 26.58% 27.29% 23.23% 27.96% -
Total Cost 1,958,944 2,223,154 2,151,372 2,086,338 1,929,604 2,030,436 1,936,228 0.77%
-
Net Worth 1,521,872 1,571,769 1,471,974 1,505,239 1,463,658 1,505,239 1,422,077 4.62%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 116,427 66,529 99,794 - 116,427 66,529 -
Div Payout % - 64.05% 59.19% 74.45% - 78.54% 61.98% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,521,872 1,571,769 1,471,974 1,505,239 1,463,658 1,505,239 1,422,077 4.62%
NOSH 831,624 831,624 831,624 831,624 831,624 831,624 831,624 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 2.42% 7.80% 5.03% 6.13% 6.49% 6.97% 5.41% -
ROE 2.93% 11.57% 7.64% 8.90% 8.93% 9.85% 7.55% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 241.39 289.94 272.39 267.26 248.13 262.45 246.15 -1.29%
EPS 5.36 21.86 13.52 16.12 15.72 17.83 12.91 -44.31%
DPS 0.00 14.00 8.00 12.00 0.00 14.00 8.00 -
NAPS 1.83 1.89 1.77 1.81 1.76 1.81 1.71 4.62%
Adjusted Per Share Value based on latest NOSH - 831,624
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 241.28 289.80 272.25 267.13 248.01 262.32 246.02 -1.28%
EPS 5.36 21.85 13.51 16.11 15.70 17.82 12.90 -44.28%
DPS 0.00 13.99 8.00 11.99 0.00 13.99 8.00 -
NAPS 1.8291 1.8891 1.7691 1.8091 1.7591 1.8091 1.7092 4.61%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 2.27 3.01 3.52 2.87 2.78 2.72 2.54 -
P/RPS 0.94 1.04 1.29 1.07 1.12 1.04 1.03 -5.90%
P/EPS 42.30 13.77 26.05 17.81 17.69 15.26 19.68 66.47%
EY 2.36 7.26 3.84 5.62 5.65 6.55 5.08 -39.98%
DY 0.00 4.65 2.27 4.18 0.00 5.15 3.15 -
P/NAPS 1.24 1.59 1.99 1.59 1.58 1.50 1.49 -11.51%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 21/05/20 26/02/20 22/11/19 27/08/19 29/05/19 25/02/19 29/11/18 -
Price 2.57 2.60 3.05 3.27 2.66 2.84 2.60 -
P/RPS 1.06 0.90 1.12 1.22 1.07 1.08 1.06 0.00%
P/EPS 47.90 11.89 22.57 20.29 16.93 15.93 20.14 78.08%
EY 2.09 8.41 4.43 4.93 5.91 6.28 4.96 -43.76%
DY 0.00 5.38 2.62 3.67 0.00 4.93 3.08 -
P/NAPS 1.40 1.38 1.72 1.81 1.51 1.57 1.52 -5.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment