[EDGENTA] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 105.18%
YoY- 6.46%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 501,872 2,411,195 1,698,931 1,111,294 515,876 2,182,605 1,535,251 -52.51%
PBT 20,308 244,951 118,694 92,792 46,036 198,216 115,329 -68.55%
Tax -8,172 -56,910 -33,292 -24,667 -12,561 -46,047 -32,249 -59.92%
NP 12,136 188,041 85,402 68,125 33,475 152,169 83,080 -72.23%
-
NP to SH 11,156 181,783 84,295 67,020 32,664 148,238 80,511 -73.19%
-
Tax Rate 40.24% 23.23% 28.05% 26.58% 27.29% 23.23% 27.96% -
Total Cost 489,736 2,223,154 1,613,529 1,043,169 482,401 2,030,436 1,452,171 -51.51%
-
Net Worth 1,521,872 1,571,769 1,471,974 1,505,239 1,463,658 1,505,239 1,422,077 4.62%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 116,427 49,897 49,897 - 116,427 49,897 -
Div Payout % - 64.05% 59.19% 74.45% - 78.54% 61.98% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,521,872 1,571,769 1,471,974 1,505,239 1,463,658 1,505,239 1,422,077 4.62%
NOSH 831,624 831,624 831,624 831,624 831,624 831,624 831,624 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 2.42% 7.80% 5.03% 6.13% 6.49% 6.97% 5.41% -
ROE 0.73% 11.57% 5.73% 4.45% 2.23% 9.85% 5.66% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 60.35 289.94 204.29 133.63 62.03 262.45 184.61 -52.51%
EPS 1.34 21.86 10.14 8.06 3.93 17.83 9.68 -73.20%
DPS 0.00 14.00 6.00 6.00 0.00 14.00 6.00 -
NAPS 1.83 1.89 1.77 1.81 1.76 1.81 1.71 4.62%
Adjusted Per Share Value based on latest NOSH - 831,624
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 60.35 289.94 204.29 133.63 62.03 262.45 184.61 -52.51%
EPS 1.34 21.86 10.14 8.06 3.93 17.83 9.68 -73.20%
DPS 0.00 14.00 6.00 6.00 0.00 14.00 6.00 -
NAPS 1.83 1.89 1.77 1.81 1.76 1.81 1.71 4.62%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 2.27 3.01 3.52 2.87 2.78 2.72 2.54 -
P/RPS 3.76 1.04 1.72 2.15 4.48 1.04 1.38 94.95%
P/EPS 169.22 13.77 34.73 35.61 70.78 15.26 26.24 246.07%
EY 0.59 7.26 2.88 2.81 1.41 6.55 3.81 -71.13%
DY 0.00 4.65 1.70 2.09 0.00 5.15 2.36 -
P/NAPS 1.24 1.59 1.99 1.59 1.58 1.50 1.49 -11.51%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 21/05/20 26/02/20 22/11/19 27/08/19 29/05/19 25/02/19 29/11/18 -
Price 2.57 2.60 3.05 3.27 2.66 2.84 2.60 -
P/RPS 4.26 0.90 1.49 2.45 4.29 1.08 1.41 108.85%
P/EPS 191.58 11.89 30.09 40.58 67.72 15.93 26.86 270.09%
EY 0.52 8.41 3.32 2.46 1.48 6.28 3.72 -73.03%
DY 0.00 5.38 1.97 1.83 0.00 4.93 2.31 -
P/NAPS 1.40 1.38 1.72 1.81 1.51 1.57 1.52 -5.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment