[EDGENTA] QoQ Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -4.19%
YoY- 181.4%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 2,156,836 2,293,241 2,125,366 2,044,304 1,934,208 2,040,581 1,910,997 8.41%
PBT 69,000 79,364 60,397 59,164 63,656 45,889 -14,888 -
Tax -31,536 -35,598 -29,578 -30,362 -31,216 -30,955 -31,232 0.64%
NP 37,464 43,766 30,818 28,802 32,440 14,934 -46,120 -
-
NP to SH 37,612 42,403 29,296 25,654 26,776 13,458 -46,360 -
-
Tax Rate 45.70% 44.85% 48.97% 51.32% 49.04% 67.46% - -
Total Cost 2,119,372 2,249,475 2,094,548 2,015,502 1,901,768 2,025,647 1,957,117 5.45%
-
Net Worth 1,521,872 1,530,188 1,513,555 1,521,872 1,513,555 1,496,923 1,455,342 3.02%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - 24,948 - - - - - -
Div Payout % - 58.84% - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 1,521,872 1,530,188 1,513,555 1,521,872 1,513,555 1,496,923 1,455,342 3.02%
NOSH 831,624 831,624 831,624 831,624 831,624 831,624 831,624 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 1.74% 1.91% 1.45% 1.41% 1.68% 0.73% -2.41% -
ROE 2.47% 2.77% 1.94% 1.69% 1.77% 0.90% -3.19% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 259.35 275.75 255.57 245.82 232.58 245.37 229.79 8.40%
EPS 4.52 5.10 3.52 3.08 3.20 1.62 -5.57 -
DPS 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.84 1.82 1.83 1.82 1.80 1.75 3.02%
Adjusted Per Share Value based on latest NOSH - 831,624
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 259.35 275.75 255.57 245.82 232.58 245.37 229.79 8.40%
EPS 4.52 5.10 3.52 3.08 3.20 1.62 -5.57 -
DPS 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.84 1.82 1.83 1.82 1.80 1.75 3.02%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 1.63 1.62 1.75 1.69 1.77 1.91 2.03 -
P/RPS 0.63 0.59 0.68 0.69 0.76 0.78 0.88 -19.98%
P/EPS 36.04 31.77 49.68 54.78 54.97 118.03 -36.41 -
EY 2.77 3.15 2.01 1.83 1.82 0.85 -2.75 -
DY 0.00 1.85 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.88 0.96 0.92 0.97 1.06 1.16 -16.20%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 24/02/22 25/11/21 26/08/21 27/05/21 25/02/21 25/11/20 -
Price 1.53 1.58 1.58 1.73 1.78 1.52 1.97 -
P/RPS 0.59 0.57 0.62 0.70 0.77 0.62 0.86 -22.23%
P/EPS 33.83 30.99 44.85 56.08 55.28 93.93 -35.34 -
EY 2.96 3.23 2.23 1.78 1.81 1.06 -2.83 -
DY 0.00 1.90 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.86 0.87 0.95 0.98 0.84 1.13 -17.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment