[EDGENTA] QoQ Annualized Quarter Result on 30-Sep-1999 [#1]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ- 32.07%
YoY- 15.08%
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 469,758 462,404 466,090 456,916 438,886 436,724 444,668 -0.05%
PBT -114,947 -84,680 -90,640 -85,188 -117,575 -119,056 -112,414 -0.02%
Tax 114,947 84,680 90,640 85,188 117,575 119,056 112,414 -0.02%
NP 0 0 0 0 0 0 0 -
-
NP to SH -133,304 -102,098 -108,520 -105,856 -155,827 -146,954 -179,814 0.30%
-
Tax Rate - - - - - - - -
Total Cost 469,758 462,404 466,090 456,916 438,886 436,724 444,668 -0.05%
-
Net Worth 119,769 178,456 200,794 225,912 253,016 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 119,769 178,456 200,794 225,912 253,016 0 0 -100.00%
NOSH 323,701 324,466 324,910 322,731 323,964 324,164 324,573 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -111.30% -57.21% -54.05% -46.86% -61.59% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 145.12 142.51 143.45 141.58 135.47 134.72 137.00 -0.05%
EPS -82.30 -31.47 -33.40 -32.80 -48.10 -45.33 -55.40 -0.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.55 0.618 0.70 0.781 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 322,731
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 56.46 55.58 56.02 54.92 52.75 52.49 53.44 -0.05%
EPS -16.02 -12.27 -13.04 -12.72 -18.73 -17.66 -21.61 0.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1439 0.2145 0.2413 0.2715 0.3041 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 0.86 1.30 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.59 0.91 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -2.09 -4.13 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -47.89 -24.21 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.32 2.36 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 29/08/00 25/05/00 29/02/00 30/11/99 - - - -
Price 0.76 1.10 1.60 0.00 0.00 0.00 0.00 -
P/RPS 0.52 0.77 1.12 0.00 0.00 0.00 0.00 -100.00%
P/EPS -1.85 -3.50 -4.79 0.00 0.00 0.00 0.00 -100.00%
EY -54.19 -28.61 -20.88 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 2.00 2.59 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment