[EDGENTA] QoQ Annualized Quarter Result on 31-Mar-2000 [#3]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 5.92%
YoY- 30.52%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 485,678 459,368 469,758 462,404 466,090 456,916 438,886 -0.10%
PBT -84,110 -66,220 -114,947 -84,680 -90,640 -85,188 -117,575 0.34%
Tax 84,110 66,220 114,947 84,680 90,640 85,188 117,575 0.34%
NP 0 0 0 0 0 0 0 -
-
NP to SH -10,592 -75,452 -133,304 -102,098 -108,520 -105,856 -155,827 2.76%
-
Tax Rate - - - - - - - -
Total Cost 485,678 459,368 469,758 462,404 466,090 456,916 438,886 -0.10%
-
Net Worth 115,549 100,819 119,769 178,456 200,794 225,912 253,016 0.79%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 115,549 100,819 119,769 178,456 200,794 225,912 253,016 0.79%
NOSH 160,484 325,224 323,701 324,466 324,910 322,731 323,964 0.71%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -9.17% -74.84% -111.30% -57.21% -54.05% -46.86% -61.59% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 302.63 141.25 145.12 142.51 143.45 141.58 135.47 -0.81%
EPS -6.60 -23.20 -82.30 -31.47 -33.40 -32.80 -48.10 2.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.31 0.37 0.55 0.618 0.70 0.781 0.08%
Adjusted Per Share Value based on latest NOSH - 323,391
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 58.37 55.21 56.46 55.58 56.02 54.92 52.75 -0.10%
EPS -1.27 -9.07 -16.02 -12.27 -13.04 -12.72 -18.73 2.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1389 0.1212 0.1439 0.2145 0.2413 0.2715 0.3041 0.79%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.55 0.59 0.86 1.30 0.00 0.00 0.00 -
P/RPS 0.18 0.42 0.59 0.91 0.00 0.00 0.00 -100.00%
P/EPS -8.33 -2.54 -2.09 -4.13 0.00 0.00 0.00 -100.00%
EY -12.00 -39.32 -47.89 -24.21 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.90 2.32 2.36 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 27/11/00 29/08/00 25/05/00 29/02/00 30/11/99 - -
Price 0.35 0.57 0.76 1.10 1.60 0.00 0.00 -
P/RPS 0.12 0.40 0.52 0.77 1.12 0.00 0.00 -100.00%
P/EPS -5.30 -2.46 -1.85 -3.50 -4.79 0.00 0.00 -100.00%
EY -18.86 -40.70 -54.19 -28.61 -20.88 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 1.84 2.05 2.00 2.59 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment