[EDGENTA] QoQ Annualized Quarter Result on 30-Sep-2002 [#3]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
26-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -8.72%
YoY- -8.89%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 548,144 529,180 705,355 578,153 455,203 448,212 442,354 15.41%
PBT -62,590 -107,868 -193,147 -118,984 -109,317 -112,508 -125,162 -37.07%
Tax 3,078 -29,564 -31,095 -21,512 109,317 112,508 125,162 -91.60%
NP -59,512 -137,432 -224,242 -140,496 0 0 0 -
-
NP to SH -59,512 -137,432 -224,242 -140,496 -129,232 -130,434 -134,078 -41.89%
-
Tax Rate - - - - - - - -
Total Cost 607,656 666,612 929,597 718,649 455,203 448,212 442,354 23.64%
-
Net Worth 2,024 1,848 57,131 107,132 140,278 169,018 203,395 -95.41%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 2,024 1,848 57,131 107,132 140,278 169,018 203,395 -95.41%
NOSH 202,421 184,802 178,536 178,554 175,348 170,725 162,716 15.71%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -10.86% -25.97% -31.79% -24.30% 0.00% 0.00% 0.00% -
ROE -2,940.00% -7,436.71% -392.50% -131.14% -92.12% -77.17% -65.92% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 270.79 286.35 395.08 323.80 259.60 262.53 271.86 -0.26%
EPS -29.40 -74.80 -125.60 -78.69 -73.70 -76.40 -82.40 -49.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.01 0.32 0.60 0.80 0.99 1.25 -96.03%
Adjusted Per Share Value based on latest NOSH - 178,768
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 65.88 63.60 84.77 69.49 54.71 53.87 53.17 15.40%
EPS -7.15 -16.52 -26.95 -16.89 -15.53 -15.68 -16.11 -41.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0024 0.0022 0.0687 0.1288 0.1686 0.2031 0.2445 -95.45%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.25 0.23 0.22 0.27 0.38 0.38 0.33 -
P/RPS 0.09 0.08 0.06 0.08 0.15 0.14 0.12 -17.49%
P/EPS -0.85 -0.31 -0.18 -0.34 -0.52 -0.50 -0.40 65.51%
EY -117.60 -323.34 -570.91 -291.43 -193.95 -201.05 -249.70 -39.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 25.00 23.00 0.69 0.45 0.48 0.38 0.26 2016.45%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 25/08/03 23/05/03 28/02/03 26/11/02 23/08/02 31/05/02 28/02/02 -
Price 0.26 0.24 0.25 0.27 0.37 0.39 0.37 -
P/RPS 0.10 0.08 0.06 0.08 0.14 0.15 0.14 -20.14%
P/EPS -0.88 -0.32 -0.20 -0.34 -0.50 -0.51 -0.45 56.57%
EY -113.08 -309.86 -502.40 -291.43 -199.19 -195.90 -222.70 -36.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 26.00 24.00 0.78 0.45 0.46 0.39 0.30 1874.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment