[EDGENTA] QoQ Quarter Result on 30-Sep-2002 [#3]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
26-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -10.43%
YoY- -7.51%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 141,777 132,295 130,843 119,309 119,044 114,982 112,890 16.45%
PBT -4,328 -26,967 -54,332 -29,498 -24,936 -21,800 -32,657 -74.10%
Tax 8,930 -7,391 -5,997 -5,183 24,936 21,800 32,657 -57.97%
NP 4,602 -34,358 -60,329 -34,681 0 0 0 -
-
NP to SH 4,602 -34,358 -60,329 -34,681 -31,406 -30,787 -34,781 -
-
Tax Rate - - - - - - - -
Total Cost 137,175 166,653 191,172 153,990 119,044 114,982 112,890 13.91%
-
Net Worth 2,000 1,848 57,116 107,260 139,582 169,328 203,160 -95.44%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 2,000 1,848 57,116 107,260 139,582 169,328 203,160 -95.44%
NOSH 200,086 184,802 178,488 178,768 174,477 171,038 162,528 14.90%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 3.25% -25.97% -46.11% -29.07% 0.00% 0.00% 0.00% -
ROE 230.00% -1,859.18% -105.63% -32.33% -22.50% -18.18% -17.12% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 70.86 71.59 73.31 66.74 68.23 67.23 69.46 1.34%
EPS 2.30 -18.70 -33.80 -19.40 -18.00 -18.00 -21.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.01 0.32 0.60 0.80 0.99 1.25 -96.03%
Adjusted Per Share Value based on latest NOSH - 178,768
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 17.05 15.91 15.73 14.35 14.31 13.83 13.57 16.48%
EPS 0.55 -4.13 -7.25 -4.17 -3.78 -3.70 -4.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0024 0.0022 0.0687 0.129 0.1678 0.2036 0.2443 -95.45%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.25 0.23 0.22 0.27 0.38 0.38 0.33 -
P/RPS 0.35 0.32 0.30 0.40 0.56 0.57 0.48 -19.03%
P/EPS 10.87 -1.24 -0.65 -1.39 -2.11 -2.11 -1.54 -
EY 9.20 -80.83 -153.64 -71.85 -47.37 -47.37 -64.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 25.00 23.00 0.69 0.45 0.48 0.38 0.26 2016.45%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 25/08/03 23/05/03 28/02/03 26/11/02 23/08/02 31/05/02 28/02/02 -
Price 0.26 0.24 0.25 0.27 0.37 0.39 0.37 -
P/RPS 0.37 0.34 0.34 0.40 0.54 0.58 0.53 -21.35%
P/EPS 11.30 -1.29 -0.74 -1.39 -2.06 -2.17 -1.73 -
EY 8.85 -77.47 -135.20 -71.85 -48.65 -46.15 -57.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 26.00 24.00 0.78 0.45 0.46 0.39 0.30 1874.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment