[BRDB] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[BRDB] BANDAR RAYA DEVELOPMENTS BHD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 6.61%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BRDB's Result
BRDB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 257,781 249,656 257,000 444,207 467,465 449,278 0.56%
PBT 86,921 82,144 92,688 165,244 153,318 182,448 0.75%
Tax -23,656 -20,888 -22,016 -6,052 -4,001 3,174 -
NP 63,265 61,256 70,672 159,192 149,317 185,622 1.09%
-
NP to SH 63,265 61,256 70,672 159,192 149,317 185,622 1.09%
-
Tax Rate 27.22% 25.43% 23.75% 3.66% 2.61% -1.74% -
Total Cost 194,516 188,400 186,328 285,015 318,148 263,656 0.30%
-
Net Worth 1,119,529 1,100,321 1,090,558 1,071,759 1,028,898 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 6,351 9,526 - 11,908 - 9,528 0.41%
Div Payout % 10.04% 15.55% - 7.48% - 5.13% -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 1,119,529 1,100,321 1,090,558 1,071,759 1,028,898 0 -100.00%
NOSH 476,395 476,329 476,226 476,337 476,341 476,442 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 24.54% 24.54% 27.50% 35.84% 31.94% 41.32% -
ROE 5.65% 5.57% 6.48% 14.85% 14.51% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 54.11 52.41 53.97 93.25 98.14 94.30 0.56%
EPS 13.28 12.86 14.84 33.42 31.35 38.96 1.09%
DPS 1.33 2.00 0.00 2.50 0.00 2.00 0.41%
NAPS 2.35 2.31 2.29 2.25 2.16 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 476,326
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 52.73 51.06 52.57 90.86 95.61 91.89 0.56%
EPS 12.94 12.53 14.45 32.56 30.54 37.97 1.09%
DPS 1.30 1.95 0.00 2.44 0.00 1.95 0.41%
NAPS 2.2898 2.2505 2.2306 2.1921 2.1044 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 1.47 1.68 2.11 0.00 0.00 0.00 -
P/RPS 2.72 3.21 3.91 0.00 0.00 0.00 -100.00%
P/EPS 11.07 13.06 14.22 0.00 0.00 0.00 -100.00%
EY 9.03 7.65 7.03 0.00 0.00 0.00 -100.00%
DY 0.91 1.19 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.63 0.73 0.92 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 24/11/00 28/08/00 25/05/00 29/02/00 25/11/99 - -
Price 1.16 1.66 2.15 2.07 0.00 0.00 -
P/RPS 2.14 3.17 3.98 2.22 0.00 0.00 -100.00%
P/EPS 8.73 12.91 14.49 6.19 0.00 0.00 -100.00%
EY 11.45 7.75 6.90 16.14 0.00 0.00 -100.00%
DY 1.15 1.20 0.00 1.21 0.00 0.00 -100.00%
P/NAPS 0.49 0.72 0.94 0.92 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment