[GUOCO] QoQ Annualized Quarter Result on 30-Jun-2001 [#4]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 15.11%
YoY- 113.16%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 489,886 243,872 186,388 330,712 284,913 303,052 313,360 34.73%
PBT 43,744 -7,648 -11,920 11,356 10,838 15,678 21,060 62.86%
Tax -6,780 7,648 11,920 -3,754 -4,234 -5,882 -4,180 38.09%
NP 36,964 0 0 7,602 6,604 9,796 16,880 68.71%
-
NP to SH 36,964 -11,648 -15,048 7,602 6,604 9,796 16,880 68.71%
-
Tax Rate 15.50% - - 33.06% 39.07% 37.52% 19.85% -
Total Cost 452,922 243,872 186,388 323,110 278,309 293,256 296,480 32.67%
-
Net Worth 714,077 680,636 682,733 683,482 683,653 685,720 689,266 2.38%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - 5,021 - - - -
Div Payout % - - - 66.06% - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 714,077 680,636 682,733 683,482 683,653 685,720 689,266 2.38%
NOSH 700,075 701,686 696,666 697,431 697,605 699,714 703,333 -0.30%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 7.55% 0.00% 0.00% 2.30% 2.32% 3.23% 5.39% -
ROE 5.18% -1.71% -2.20% 1.11% 0.97% 1.43% 2.45% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 69.98 34.76 26.75 47.42 40.84 43.31 44.55 35.16%
EPS 5.28 -1.66 -2.16 1.09 0.95 1.40 2.40 69.23%
DPS 0.00 0.00 0.00 0.72 0.00 0.00 0.00 -
NAPS 1.02 0.97 0.98 0.98 0.98 0.98 0.98 2.70%
Adjusted Per Share Value based on latest NOSH - 697,105
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 69.94 34.82 26.61 47.21 40.68 43.26 44.74 34.73%
EPS 5.28 -1.66 -2.15 1.09 0.94 1.40 2.41 68.76%
DPS 0.00 0.00 0.00 0.72 0.00 0.00 0.00 -
NAPS 1.0194 0.9717 0.9747 0.9758 0.976 0.979 0.984 2.38%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.77 0.59 0.52 0.69 0.50 0.66 1.01 -
P/RPS 1.10 1.70 1.94 1.46 1.22 1.52 2.27 -38.33%
P/EPS 14.58 -35.54 -24.07 63.30 52.82 47.14 42.08 -50.70%
EY 6.86 -2.81 -4.15 1.58 1.89 2.12 2.38 102.66%
DY 0.00 0.00 0.00 1.04 0.00 0.00 0.00 -
P/NAPS 0.75 0.61 0.53 0.70 0.51 0.67 1.03 -19.07%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 07/05/02 05/02/02 12/11/01 28/08/01 25/04/01 08/02/01 24/10/00 -
Price 0.87 0.60 0.54 0.77 0.50 0.63 1.01 -
P/RPS 1.24 1.73 2.02 1.62 1.22 1.45 2.27 -33.20%
P/EPS 16.48 -36.14 -25.00 70.64 52.82 45.00 42.08 -46.50%
EY 6.07 -2.77 -4.00 1.42 1.89 2.22 2.38 86.77%
DY 0.00 0.00 0.00 0.94 0.00 0.00 0.00 -
P/NAPS 0.85 0.62 0.55 0.79 0.51 0.64 1.03 -12.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment