[GUOCO] QoQ Quarter Result on 30-Jun-2001 [#4]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 4716.36%
YoY- 103.39%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 245,479 75,339 46,597 117,027 62,159 73,186 78,340 114.28%
PBT 36,632 -844 -2,980 3,227 290 2,574 5,265 264.88%
Tax -3,085 844 2,980 -578 -235 -1,896 -1,045 105.92%
NP 33,547 0 0 2,649 55 678 4,220 298.81%
-
NP to SH 33,547 -2,062 -3,762 2,649 55 678 4,220 298.81%
-
Tax Rate 8.42% - - 17.91% 81.03% 73.66% 19.85% -
Total Cost 211,932 75,339 46,597 114,378 62,104 72,508 74,120 101.58%
-
Net Worth 714,361 689,703 682,733 683,163 539,000 664,440 689,266 2.41%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 714,361 689,703 682,733 683,163 539,000 664,440 689,266 2.41%
NOSH 700,354 711,034 696,666 697,105 550,000 677,999 703,333 -0.28%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 13.67% 0.00% 0.00% 2.26% 0.09% 0.93% 5.39% -
ROE 4.70% -0.30% -0.55% 0.39% 0.01% 0.10% 0.61% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 35.05 10.60 6.69 16.79 11.30 10.79 11.14 114.86%
EPS 4.79 -0.29 -0.54 0.38 0.01 0.10 0.60 299.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.97 0.98 0.98 0.98 0.98 0.98 2.70%
Adjusted Per Share Value based on latest NOSH - 697,105
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 35.05 10.76 6.65 16.71 8.87 10.45 11.18 114.35%
EPS 4.79 -0.29 -0.54 0.38 0.01 0.10 0.60 299.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0198 0.9846 0.9747 0.9753 0.7695 0.9486 0.984 2.41%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.77 0.59 0.52 0.69 0.50 0.66 1.01 -
P/RPS 2.20 5.57 7.77 4.11 4.42 6.11 9.07 -61.14%
P/EPS 16.08 -203.45 -96.30 181.58 5,000.00 660.00 168.33 -79.13%
EY 6.22 -0.49 -1.04 0.55 0.02 0.15 0.59 381.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.61 0.53 0.70 0.51 0.67 1.03 -19.07%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 07/05/02 05/02/02 12/11/01 28/08/01 25/04/01 08/02/01 24/10/00 -
Price 0.87 0.60 0.54 0.77 0.50 0.63 1.01 -
P/RPS 2.48 5.66 8.07 4.59 4.42 5.84 9.07 -57.90%
P/EPS 18.16 -206.90 -100.00 202.63 5,000.00 630.00 168.33 -77.36%
EY 5.51 -0.48 -1.00 0.49 0.02 0.16 0.59 344.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.62 0.55 0.79 0.51 0.64 1.03 -12.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment