[GUOCO] QoQ Annualized Quarter Result on 30-Jun-2011 [#4]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
22-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- 878.39%
YoY- 76.89%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 103,068 110,670 110,184 141,480 112,386 120,670 121,112 -10.18%
PBT 434 2,202 668 27,694 -1,954 3,442 1,020 -43.39%
Tax -766 842 1,324 -1,863 -157 1,020 424 -
NP -332 3,044 1,992 25,831 -2,112 4,462 1,444 -
-
NP to SH -2,420 980 1,552 24,701 -3,173 2,534 920 -
-
Tax Rate 176.50% -38.24% -198.20% 6.73% - -29.63% -41.57% -
Total Cost 103,400 107,626 108,192 115,649 114,498 116,208 119,668 -9.27%
-
Net Worth 749,312 627,999 685,000 816,443 745,336 755,332 877,526 -9.98%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - 13,395 - - - -
Div Payout % - - - 54.23% - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 749,312 627,999 685,000 816,443 745,336 755,332 877,526 -9.98%
NOSH 662,580 627,999 685,000 669,765 661,111 666,842 766,666 -9.26%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -0.32% 2.75% 1.81% 18.26% -1.88% 3.70% 1.19% -
ROE -0.32% 0.16% 0.23% 3.03% -0.43% 0.34% 0.10% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 15.56 17.62 16.09 21.12 17.00 18.10 15.80 -1.01%
EPS -0.36 0.14 0.24 3.69 -0.48 0.38 0.12 -
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.1309 1.00 1.00 1.219 1.1274 1.1327 1.1446 -0.79%
Adjusted Per Share Value based on latest NOSH - 670,840
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 14.71 15.80 15.73 20.20 16.04 17.23 17.29 -10.20%
EPS -0.35 0.14 0.22 3.53 -0.45 0.36 0.13 -
DPS 0.00 0.00 0.00 1.91 0.00 0.00 0.00 -
NAPS 1.0697 0.8966 0.9779 1.1656 1.0641 1.0783 1.2528 -9.98%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.83 0.83 0.80 1.11 1.33 1.25 0.98 -
P/RPS 5.34 4.71 4.97 5.25 7.82 6.91 6.20 -9.46%
P/EPS -227.25 531.88 353.09 30.10 -277.08 328.95 816.67 -
EY -0.44 0.19 0.28 3.32 -0.36 0.30 0.12 -
DY 0.00 0.00 0.00 1.80 0.00 0.00 0.00 -
P/NAPS 0.73 0.83 0.80 0.91 1.18 1.10 0.86 -10.34%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 18/04/12 18/01/12 11/10/11 22/08/11 13/04/11 19/01/11 13/10/10 -
Price 0.83 0.88 0.85 0.83 1.30 1.52 1.21 -
P/RPS 5.34 4.99 5.28 3.93 7.65 8.40 7.66 -21.36%
P/EPS -227.25 563.92 375.16 22.51 -270.83 400.00 1,008.33 -
EY -0.44 0.18 0.27 4.44 -0.37 0.25 0.10 -
DY 0.00 0.00 0.00 2.41 0.00 0.00 0.00 -
P/NAPS 0.73 0.88 0.85 0.68 1.15 1.34 1.06 -21.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment