[GUOCO] QoQ Quarter Result on 30-Jun-2011 [#4]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
22-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- 806.99%
YoY- 124.7%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 21,966 27,789 27,546 58,005 23,955 30,057 30,278 -19.24%
PBT -775 934 167 27,432 -3,187 1,466 255 -
Tax -996 90 331 -1,314 -628 404 106 -
NP -1,771 1,024 498 26,118 -3,815 1,870 361 -
-
NP to SH -2,305 102 388 25,784 -3,647 1,037 230 -
-
Tax Rate - -9.64% -198.20% 4.79% - -27.56% -41.57% -
Total Cost 23,737 26,765 27,048 31,887 27,770 28,187 29,917 -14.28%
-
Net Worth 765,134 400,000 685,000 670,840 761,412 783,073 877,526 -8.72%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - 13,416 - - - -
Div Payout % - - - 52.04% - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 765,134 400,000 685,000 670,840 761,412 783,073 877,526 -8.72%
NOSH 676,571 400,000 685,000 670,840 675,370 691,333 766,666 -7.98%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -8.06% 3.68% 1.81% 45.03% -15.93% 6.22% 1.19% -
ROE -0.30% 0.03% 0.06% 3.84% -0.48% 0.13% 0.03% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 3.25 6.95 4.02 8.65 3.55 4.35 3.95 -12.18%
EPS -0.34 0.02 0.06 3.85 -0.54 0.15 0.03 -
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.1309 1.00 1.00 1.00 1.1274 1.1327 1.1446 -0.79%
Adjusted Per Share Value based on latest NOSH - 670,840
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 3.14 3.97 3.93 8.28 3.42 4.29 4.32 -19.14%
EPS -0.33 0.01 0.06 3.68 -0.52 0.15 0.03 -
DPS 0.00 0.00 0.00 1.92 0.00 0.00 0.00 -
NAPS 1.0923 0.5711 0.9779 0.9577 1.087 1.1179 1.2528 -8.72%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.83 0.83 0.80 1.11 1.33 1.25 0.98 -
P/RPS 25.56 11.95 19.89 12.84 37.50 28.75 24.81 2.00%
P/EPS -243.62 3,254.90 1,412.37 28.88 -246.30 833.33 3,266.67 -
EY -0.41 0.03 0.07 3.46 -0.41 0.12 0.03 -
DY 0.00 0.00 0.00 1.80 0.00 0.00 0.00 -
P/NAPS 0.73 0.83 0.80 1.11 1.18 1.10 0.86 -10.34%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 18/04/12 18/01/12 11/10/11 22/08/11 13/04/11 19/01/11 13/10/10 -
Price 0.83 0.88 0.85 0.83 1.30 1.52 1.21 -
P/RPS 25.56 12.67 21.14 9.60 36.65 34.96 30.64 -11.37%
P/EPS -243.62 3,450.98 1,500.64 21.59 -240.74 1,013.33 4,033.33 -
EY -0.41 0.03 0.07 4.63 -0.42 0.10 0.02 -
DY 0.00 0.00 0.00 2.41 0.00 0.00 0.00 -
P/NAPS 0.73 0.88 0.85 0.83 1.15 1.34 1.06 -21.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment