[GUOCO] QoQ Cumulative Quarter Result on 30-Jun-2011 [#4]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
22-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- 1137.86%
YoY- 76.89%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 77,301 55,335 27,546 141,480 84,290 60,335 30,278 86.69%
PBT 326 1,101 167 27,694 -1,466 1,721 255 17.77%
Tax -575 421 331 -1,863 -118 510 106 -
NP -249 1,522 498 25,831 -1,584 2,231 361 -
-
NP to SH -1,815 490 388 24,701 -2,380 1,267 230 -
-
Tax Rate 176.38% -38.24% -198.20% 6.73% - -29.63% -41.57% -
Total Cost 77,550 53,813 27,048 115,649 85,874 58,104 29,917 88.59%
-
Net Worth 749,312 627,999 685,000 816,443 745,336 755,332 877,526 -9.98%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - 13,395 - - - -
Div Payout % - - - 54.23% - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 749,312 627,999 685,000 816,443 745,336 755,332 877,526 -9.98%
NOSH 662,580 627,999 685,000 669,765 661,111 666,842 766,666 -9.26%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -0.32% 2.75% 1.81% 18.26% -1.88% 3.70% 1.19% -
ROE -0.24% 0.08% 0.06% 3.03% -0.32% 0.17% 0.03% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 11.67 8.81 4.02 21.12 12.75 9.05 3.95 105.76%
EPS -0.27 0.07 0.06 3.69 -0.36 0.19 0.03 -
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.1309 1.00 1.00 1.219 1.1274 1.1327 1.1446 -0.79%
Adjusted Per Share Value based on latest NOSH - 670,840
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 11.04 7.90 3.93 20.20 12.03 8.61 4.32 86.81%
EPS -0.26 0.07 0.06 3.53 -0.34 0.18 0.03 -
DPS 0.00 0.00 0.00 1.91 0.00 0.00 0.00 -
NAPS 1.0697 0.8966 0.9779 1.1656 1.0641 1.0783 1.2528 -9.98%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.83 0.83 0.80 1.11 1.33 1.25 0.98 -
P/RPS 7.11 9.42 19.89 5.25 10.43 13.82 24.81 -56.49%
P/EPS -303.00 1,063.76 1,412.37 30.10 -369.44 657.89 3,266.67 -
EY -0.33 0.09 0.07 3.32 -0.27 0.15 0.03 -
DY 0.00 0.00 0.00 1.80 0.00 0.00 0.00 -
P/NAPS 0.73 0.83 0.80 0.91 1.18 1.10 0.86 -10.34%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 18/04/12 18/01/12 11/10/11 22/08/11 13/04/11 19/01/11 13/10/10 -
Price 0.83 0.88 0.85 0.83 1.30 1.52 1.21 -
P/RPS 7.11 9.99 21.14 3.93 10.20 16.80 30.64 -62.20%
P/EPS -303.00 1,127.84 1,500.64 22.51 -361.11 800.00 4,033.33 -
EY -0.33 0.09 0.07 4.44 -0.28 0.13 0.02 -
DY 0.00 0.00 0.00 2.41 0.00 0.00 0.00 -
P/NAPS 0.73 0.88 0.85 0.68 1.15 1.34 1.06 -21.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment