[GUOCO] QoQ Annualized Quarter Result on 30-Jun-2021 [#4]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -20.52%
YoY- 237.27%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 349,316 281,368 140,516 650,787 689,538 364,504 363,728 -2.66%
PBT 13,746 1,944 -30,660 175,626 216,234 22,456 21,000 -24.63%
Tax -9,128 -9,268 -592 -59,975 -68,798 -25,114 16,476 -
NP 4,618 -7,324 -31,252 115,651 147,436 -2,658 37,476 -75.26%
-
NP to SH 3,348 -8,434 -31,924 74,618 93,881 -5,636 34,208 -78.79%
-
Tax Rate 66.40% 476.75% - 34.15% 31.82% 111.84% -78.46% -
Total Cost 344,697 288,692 171,768 535,136 542,102 367,162 326,252 3.73%
-
Net Worth 1,292,868 1,286,102 1,295,748 1,300,906 1,296,753 1,223,468 1,234,856 3.11%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - 13,397 - - - -
Div Payout % - - - 17.95% - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 1,292,868 1,286,102 1,295,748 1,300,906 1,296,753 1,223,468 1,234,856 3.11%
NOSH 700,458 700,458 700,458 700,458 700,458 700,458 700,458 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 1.32% -2.60% -22.24% 17.77% 21.38% -0.73% 10.30% -
ROE 0.26% -0.66% -2.46% 5.74% 7.24% -0.46% 2.77% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 52.15 42.00 20.98 97.15 102.93 54.41 54.30 -2.65%
EPS 0.51 -1.26 -4.76 11.14 14.01 -0.84 5.12 -78.54%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.93 1.9199 1.9343 1.942 1.9358 1.8264 1.8434 3.11%
Adjusted Per Share Value based on latest NOSH - 700,458
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 49.87 40.17 20.06 92.91 98.44 52.04 51.93 -2.66%
EPS 0.48 -1.20 -4.56 10.65 13.40 -0.80 4.88 -78.72%
DPS 0.00 0.00 0.00 1.91 0.00 0.00 0.00 -
NAPS 1.8457 1.8361 1.8499 1.8572 1.8513 1.7467 1.7629 3.11%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.675 0.72 0.75 0.77 0.72 0.61 0.475 -
P/RPS 1.29 1.71 3.58 0.79 0.70 1.12 0.87 30.06%
P/EPS 135.06 -57.19 -15.74 6.91 5.14 -72.50 9.30 496.21%
EY 0.74 -1.75 -6.35 14.47 19.46 -1.38 10.75 -83.23%
DY 0.00 0.00 0.00 2.60 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.39 0.40 0.37 0.33 0.26 21.93%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/04/22 24/01/22 11/11/21 25/08/21 23/04/21 27/01/21 06/11/20 -
Price 0.70 0.725 0.745 0.745 0.785 0.61 0.44 -
P/RPS 1.34 1.73 3.55 0.77 0.76 1.12 0.81 39.91%
P/EPS 140.06 -57.58 -15.63 6.69 5.60 -72.50 8.62 542.60%
EY 0.71 -1.74 -6.40 14.95 17.85 -1.38 11.61 -84.50%
DY 0.00 0.00 0.00 2.68 0.00 0.00 0.00 -
P/NAPS 0.36 0.38 0.39 0.38 0.41 0.33 0.24 31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment