[IGB] QoQ Annualized Quarter Result on 31-Dec-2005 [#4]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
23-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -11.97%
YoY- 4.29%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 696,001 705,538 588,236 619,677 577,080 553,568 625,976 7.31%
PBT 214,592 210,990 162,540 156,329 168,497 161,810 170,148 16.71%
Tax -60,892 -66,528 -42,032 -43,100 -36,878 -71,354 -66,744 -5.92%
NP 153,700 144,462 120,508 113,229 131,618 90,456 103,404 30.21%
-
NP to SH 142,018 133,702 111,672 105,458 119,798 90,456 103,404 23.53%
-
Tax Rate 28.38% 31.53% 25.86% 27.57% 21.89% 44.10% 39.23% -
Total Cost 542,301 561,076 467,728 506,448 445,461 463,112 522,572 2.49%
-
Net Worth 2,450,546 2,475,807 2,431,180 2,430,500 1,926,666 2,473,781 2,254,410 5.71%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - 36,515 - - - -
Div Payout % - - - 34.63% - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 2,450,546 2,475,807 2,431,180 2,430,500 1,926,666 2,473,781 2,254,410 5.71%
NOSH 1,449,170 1,447,323 1,446,528 1,460,637 1,225,770 1,581,398 1,452,303 -0.14%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 22.08% 20.48% 20.49% 18.27% 22.81% 16.34% 16.52% -
ROE 5.80% 5.40% 4.59% 4.34% 6.22% 3.66% 4.59% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 48.03 48.65 40.67 42.43 47.08 35.00 43.10 7.48%
EPS 9.80 9.22 7.72 7.20 9.77 5.72 7.12 23.71%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 1.691 1.7073 1.6807 1.664 1.5718 1.5643 1.5523 5.86%
Adjusted Per Share Value based on latest NOSH - 1,458,598
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 50.75 51.45 42.89 45.19 42.08 40.37 45.65 7.30%
EPS 10.36 9.75 8.14 7.69 8.74 6.60 7.54 23.56%
DPS 0.00 0.00 0.00 2.66 0.00 0.00 0.00 -
NAPS 1.787 1.8054 1.7728 1.7723 1.4049 1.8039 1.6439 5.71%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 - - - - - - -
Price 1.44 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 14.69 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 6.81 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/11/06 30/08/06 31/05/06 23/02/06 30/11/05 16/08/05 26/05/05 -
Price 1.68 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.50 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 17.14 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 5.83 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment