[IGB] YoY Quarter Result on 30-Sep-2005 [#3]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
30-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 130.3%
YoY- 117.79%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 143,933 192,516 169,232 156,025 133,815 137,984 102,757 5.77%
PBT 44,312 57,426 55,449 53,542 30,505 102,766 35,294 3.86%
Tax -9,068 -12,950 -12,405 -5,277 -10,016 -11,126 -5,133 9.93%
NP 35,244 44,476 43,044 48,265 20,489 91,640 30,161 2.62%
-
NP to SH 31,113 40,905 39,663 44,623 20,489 91,640 30,161 0.51%
-
Tax Rate 20.46% 22.55% 22.37% 9.86% 32.83% 10.83% 14.54% -
Total Cost 108,689 148,040 126,188 107,760 113,326 46,344 72,596 6.95%
-
Net Worth 2,655,865 2,569,336 2,447,815 1,926,879 1,924,881 1,830,511 1,171,772 14.59%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - 28,601 - -
Div Payout % - - - - - 31.21% - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 2,655,865 2,569,336 2,447,815 1,926,879 1,924,881 1,830,511 1,171,772 14.59%
NOSH 1,481,571 1,476,714 1,447,554 1,225,906 1,205,235 1,144,069 693,356 13.47%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 24.49% 23.10% 25.43% 30.93% 15.31% 66.41% 29.35% -
ROE 1.17% 1.59% 1.62% 2.32% 1.06% 5.01% 2.57% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 9.71 13.04 11.69 12.73 11.10 12.06 14.82 -6.79%
EPS 2.10 2.77 2.74 3.64 1.70 8.01 4.35 -11.41%
DPS 0.00 0.00 0.00 0.00 0.00 2.50 0.00 -
NAPS 1.7926 1.7399 1.691 1.5718 1.5971 1.60 1.69 0.98%
Adjusted Per Share Value based on latest NOSH - 1,225,906
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 10.50 14.04 12.34 11.38 9.76 10.06 7.49 5.78%
EPS 2.27 2.98 2.89 3.25 1.49 6.68 2.20 0.52%
DPS 0.00 0.00 0.00 0.00 0.00 2.09 0.00 -
NAPS 1.9367 1.8736 1.785 1.4051 1.4036 1.3348 0.8545 14.59%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 - - - - -
Price 1.37 2.74 1.44 0.00 0.00 0.00 0.00 -
P/RPS 14.10 21.02 12.32 0.00 0.00 0.00 0.00 -
P/EPS 65.24 98.92 52.55 0.00 0.00 0.00 0.00 -
EY 1.53 1.01 1.90 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.57 0.85 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 26/11/08 29/11/07 29/11/06 30/11/05 25/11/04 21/11/03 28/11/02 -
Price 1.20 2.38 1.68 0.00 0.00 0.00 0.00 -
P/RPS 12.35 18.26 14.37 0.00 0.00 0.00 0.00 -
P/EPS 57.14 85.92 61.31 0.00 0.00 0.00 0.00 -
EY 1.75 1.16 1.63 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.37 0.99 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment